SR · XBRL financial data
Spire financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (SR's year ends in late September)
| In millions of dollars | Sep 30, 2020 | Sep 30, 2021 | Sep 30, 2022 | Sep 30, 2023 | Sep 30, 2024 | Sep 30, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 1,855 | 2,236 | 2,199 | 2,666 | 2,593 | 2,476 |
| Cost of goods and services sold | — | — | — | 1,393 | 1,232 | 1,021 |
| Total operating expenses | 1,649 | 1,785 | 1,790 | 2,248 | 2,105 | 1,953 |
| Operating income (loss) | 206 | 450 | 408 | 419 | 488 | 524 |
| Interest expense | 106 | 107 | 120 | 186 | 201 | 204 |
| Income tax expense (benefit) | 12 | 69 | 59 | 39 | 59 | 60 |
| Net income (loss) | 89 | 272 | 221 | 218 | 251 | 272 |
| Earnings per share, basic USD per share | 1.44 | 4.97 | 3.96 | 3.86 | 4.20 | 4.39 |
| Earnings per share, diluted USD per share | 1.44 | 4.96 | 3.95 | 3.85 | 4.19 | 4.37 |
| Weighted average shares, basic millions of shares | 51 | 52 | 52 | 53 | 56 | 0 |
| Weighted average shares, diluted millions of shares | 51 | 52 | 52 | 53 | 56 | 0 |
Balance sheet
CSVFiscal years (SR's year ends in late September)
| In millions of dollars | Sep 30, 2020 | Sep 30, 2021 | Sep 30, 2022 | Sep 30, 2023 | Sep 30, 2024 | Sep 30, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 4 | 4 | 7 | 6 | 5 | 6 |
| Total current assets | 591 | 1,317 | 1,592 | 1,077 | 771 | 808 |
| Property and equipment, net | 432 | 471 | 491 | 629 | 955 | 1,007 |
| Right-of-use asset | 65 | 60 | — | 71 | 63 | 59 |
| Goodwill | 1,172 | 1,172 | 1,172 | 1,172 | 1,172 | 1,172 |
| Total assets | 8,241 | 9,356 | 10,084 | 10,314 | 10,861 | 11,575 |
| Accounts payable | 243 | 410 | 617 | 253 | 237 | 248 |
| Current portion of long-term debt | 60 | 56 | 281 | 157 | 42 | 488 |
| Total current liabilities | 1,449 | 1,608 | 2,354 | 1,755 | 1,704 | 2,549 |
| Long-term debt | 2,424 | 2,939 | 2,959 | 3,554 | 3,704 | 3,369 |
| Lease liability, non-current | 58 | 54 | — | 70 | 63 | 59 |
| Retained earnings | 721 | 843 | 906 | 958 | 1,019 | 1,088 |
| Total stockholders' equity | 2,522 | 2,658 | 2,819 | 2,917 | 3,233 | 3,389 |
| Total liabilities and equity | 8,241 | 9,356 | 10,084 | 10,314 | 10,861 | 11,575 |
| Common shares outstanding (cover page) millions of shares | 52 | 52 | 52 | 53 | 58 | 59 |
Cash flows
CSVFiscal years (SR's year ends in late September)
| In millions of dollars | Sep 30, 2020 | Sep 30, 2021 | Sep 30, 2022 | Sep 30, 2023 | Sep 30, 2024 | Sep 30, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 89 | 272 | 221 | 218 | 251 | 272 |
| Depreciation and amortization | 197 | 213 | 237 | 255 | 278 | 298 |
| Net cash from operating activities | 470 | 250 | 55 | 440 | 912 | 578 |
| Purchases of property and equipment | 638 | 625 | 552 | 663 | 861 | 922 |
| Net cash from investing activities | (632) | (622) | (547) | (696) | (1,027) | (916) |
| Proceeds from issuing common stock | 41 | 1 | 52 | 42 | 287 | 76 |
| Dividends paid | 128 | 133 | 142 | 151 | 167 | 182 |
| Proceeds from long-term debt | 510 | 629 | 300 | 755 | 495 | 150 |
| Repayments of long-term debt | 147 | 115 | 56 | 281 | 457 | 42 |
| Net cash from financing activities | 160 | 379 | 501 | 261 | 124 | 345 |
| Net change in cash | (2) | 7 | 9 | 5 | 9 | 6 |
Compare with peers
SIC 4924 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4924 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Spire | 50 | not reported | 410* | 59.1M | — | 10-QMar 31, 2026 |
| Archrock | 4.1 | 371 | 159* | 175.4M | — | 10-QSep 30, 2026 |
| ONE Gas | 7.3 | not reported | 120* | 62.9M | — | 10-QSep 30, 2026 |
| New Jersey Resources | 34 | 258 | (12)* | 101.5M | 2.9 quarters | 10-QJun 30, 2026 |
| Southwest Gas Holdings | 53 | not reported | not reported | 72.5M | — | 10-QSep 30, 2026 |
| MDU Resources Group | 46 | 375 | 116* | 210.3M | — | 10-QJun 30, 2026 |
| Antero Midstream | 0 | 327 | 600* | 472.3M | — | 10-QSep 30, 2026 |
| Chesapeake Utilities | 0.4 | 202 | 96* | 24.1M | — | 10-QJun 30, 2026 |
| National Fuel Gas | 1,235 | 537 | 377* | 95.0M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.