SNBH · XBRL financial data

Sentient Brands Holdings financial statements, every fiscal year

The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (SNBH's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025†Dec 31, 2025
Revenue	7	1	1	0	—	701
Cost of goods and services sold	5	0	0	0	153	509
Gross profit	2	1	0	0	(153)	192
General and administrative	136	70	116	112	81	100
Total operating expenses	788	522	523	251	882	1,210
Operating income (loss)	(785)	(521)	(523)	(251)	(882)	(1,018)
Interest expense	31	67	212	227	255	297
Other income (expense)	(31)	232	—	—	40	(184)
Net income (loss)	(816)	(367)	(735)	(478)	(1,136)	(1,202)
Earnings per share, basic USD per share	—	(0.01)	(0.01)	(0.01)	(0.02)	(0.32)
Earnings per share, diluted USD per share	—	(0.01)	(0.01)	(0.01)	(0.02)	(0.32)
Weighted average shares, basic thousands of shares	—	51,581	52,104	54,806	62,698	3,714
Weighted average shares, diluted thousands of shares	—	51,581	52,104	52,104	62,698	3,714

† Share count changed about 1/28 in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Fiscal years (SNBH's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025†Dec 31, 2025
Cash and cash equivalents	68	96	1	1	3	29
Accounts receivable	—	—	—	—	—	423
Inventory	0	259	238	150	—	—
Total current assets	223	355	239	160	3	797
Property and equipment, net	37	32	28	24	20	97
Goodwill	—	—	—	—	—	532
Total assets	260	387	267	183	23	2,594
Accrued liabilities	10	—	—	—	—	—
Total current liabilities	828	1,321	1,910	2,117	2,210	4,700
Total liabilities	828	1,321	1,910	2,117	2,210	4,700
Accumulated deficit	(1,954)	(2,321)	(3,056)	(3,533)	(4,670)	(6,333)
Total stockholders' equity	(569)	(934)	(1,643)	(1,934)	(2,186)	(2,106)
Total liabilities and equity	260	387	267	183	23	2,594
Common shares outstanding (cover page) thousands of shares	50,782	51,920	54,581	64,371	115,367	4,138

† Share count changed about 1/28 in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Fiscal years (SNBH's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025†Dec 31, 2025
Net income (loss)	(816)	(367)	(735)	(478)	(1,136)	(1,202)
Stock-based compensation	—	0	0	—	381	683
Depreciation and amortization	—	—	—	—	4	28
Net cash from operating activities	(710)	(751)	(313)	(69)	(408)	(224)
Purchases of property and equipment	39	—	—	—	—	—
Net cash from investing activities	(39)	—	—	—	—	(36)
Proceeds from issuing common stock	472	1	—	38	314	50
Net cash from financing activities	808	779	218	69	411	285

† Share count changed about 1/28 in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

SIC 5734 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.

How peers are chosen

SIC 5734 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Fewer than three companies fall in that range, so the list adds same-SIC (5734) companies nearest in public float, each marked “added: same SIC”.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
Sentient Brands Holdings	144	465	49*	4.5M	—	Q2 FY26 10-QJun 30, 2026
Crown Equity Holdings	1.1	0.1	(2.9)*	15.9M	0.1 quarters	Q3 FY26 10-QSep 30, 2026
GameStopadded: same SIC	4,854,300	790,200	62,400*	504.5M	—	Q2 FY26 10-QAug 1, 2026

Not investment advice. Not affiliated with the U.S. SEC.