GME · XBRL financial data

GameStop financial statements, every quarter

The same tables from 14 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (GME's year ends in late January)

In millions of dollarsOct 28, 2023Feb 3, 2024May 4, 2024Aug 3, 2024Nov 2, 2024Feb 1, 2025May 3, 2025Aug 2, 2025Nov 1, 2025Jan 31, 2026May 2, 2026Aug 1, 2026
Revenue1,0781,794*8827988601,283*7329728211,104*835790
Revenue from contracts with customers—year only8827988601,283*7329728211,104*835790
Cost of revenue7971,374*637550603919*480689548718*495445
Gross profit282419*245249257363*253283273387*340345
Selling, general and administrative297359*295271282283*228219221242*202187
Operating income (loss)(15)55*(51)(22)(33)80*(11)6641135*143160
Other income (expense)(3)1*0000*203121020
Income tax expense (benefit)(1)8*(3)333*467(51)*117122
Net income (loss)(3)63*(32)1517131*4516977128*390299
Earnings per share, basic USD per share(0.01)0.21*(0.11)0.040.04—0.100.380.170.29*0.870.67
Earnings per share, diluted USD per share(0.01)0.21*(0.11)0.040.04—0.090.310.130.23*0.660.51
Weighted average shares, basic millions of shares305306*306386437447*447447448448*448449
Weighted average shares, diluted millions of shares305306*306387438448*498547592560*592593

Balance sheet

CSV

Fiscal quarters (GME's year ends in late January)

In millions of dollarsOct 28, 2023Feb 3, 2024May 4, 2024Aug 3, 2024Nov 2, 2024Feb 1, 2025May 3, 2025Aug 2, 2025Nov 1, 2025Jan 31, 2026May 2, 2026Aug 1, 2026
Cash and cash equivalents9099221,0004,1934,5834,7576,3868,6947,8436,3057,3984,854
Marketable securities30127883113318009872,709971206
Inventory1,021633676560830480421485576403423439
Total current assets2,3771,9741,8804,8845,6235,3557,1079,4389,68810,01210,6695,926
Property and equipment, net1159582797168545251485250
Right-of-use asset570556542491425374273250219183165159
Total assets3,1472,7092,5875,5366,2405,8757,50310,34110,55110,38810,97411,145
Accounts payable813324283221494149198293380147263215
Accrued liabilities426412377378437362328284277284373385
Current portion of long-term debt1111111111100000——
Total current liabilities1,4389358487841,100665847830932655860680
Long-term debt2018—1210———————
Lease liability, non-current3953873853362852501681561351109286
Total liabilities1,8841,3701,2801,1531,4369462,5155,1655,2484,9445,1325,003
Retained earnings (accumulated deficit)(276)(213)(245)(230)(213)(82)(37)13277205595894
Total stockholders' equity1,2631,3391,3074,3834,8054,9304,9875,1765,3035,4445,8426,141
Total liabilities and equity3,1472,7092,5875,5366,2405,8757,50310,34110,55110,38810,97411,145
Common shares outstanding (cover page) millions of shares306306351427447447447448448448449505

Cash flows

CSV

Fiscal quarters (GME's year ends in late January)

In millions of dollarsOct 28, 2023Feb 3, 2024May 4, 2024Aug 3, 2024Nov 2, 2024Feb 1, 2025May 3, 2025Aug 2, 2025Nov 1, 2025Jan 31, 2026May 2, 2026Aug 1, 2026
Net income (loss)(3)63*(32)1517131*4516977128*390299
Stock-based compensation6*8*15*5*6*66*8*7*97*
Net cash from operating activities19*(11)*(110)69*25*162*193117*111*194*33762*
Purchases of property and equipment8*8*53*5*4*34*4*6*52*
Net cash from investing activities5*21*19078*(21)*17*7(523)*(980)*(1,714)*743(2,608)*
Proceeds from issuing common stock0*0*——398*0*——0*0*——
Repayments of long-term debt—year only——————————
Net cash from financing activities(3)*(4)*(3)3,053*395*(3)*1,4782,675*(3)*(4)*2(1)*
Net change in cash14*10*793,200*400*173*1,6342,310*(868)*(1,538)*1,084(2,544)*

Compare with peers

SIC 5734 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.

How peers are chosen
  • SIC 5734 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Fewer than three companies fall in that range, so the list adds same-SIC (5734) companies nearest in public float, each marked “added: same SIC”.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
GameStop4,85479062*504.5M— 10-QAug 1, 2026
Best Buy2,2559,779921*209.7M— 10-QAug 1, 2026
Crown Equity Holdingsadded: same SIC00(0)*15.9M0.1 quarters 10-QSep 30, 2026
Sentient Brands Holdingsadded: same SIC0.10.50*4.5M— 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.