GME · XBRL financial data
GameStop financial statements, every quarter
The same tables from 14 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (GME's year ends in late January)
| In millions of dollars | Oct 28, 2023 | Feb 3, 2024 | May 4, 2024 | Aug 3, 2024 | Nov 2, 2024 | Feb 1, 2025 | May 3, 2025 | Aug 2, 2025 | Nov 1, 2025 | Jan 31, 2026 | May 2, 2026 | Aug 1, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,078 | 1,794* | 882 | 798 | 860 | 1,283* | 732 | 972 | 821 | 1,104* | 835 | 790 |
| Revenue from contracts with customers | — | year only | 882 | 798 | 860 | 1,283* | 732 | 972 | 821 | 1,104* | 835 | 790 |
| Cost of revenue | 797 | 1,374* | 637 | 550 | 603 | 919* | 480 | 689 | 548 | 718* | 495 | 445 |
| Gross profit | 282 | 419* | 245 | 249 | 257 | 363* | 253 | 283 | 273 | 387* | 340 | 345 |
| Selling, general and administrative | 297 | 359* | 295 | 271 | 282 | 283* | 228 | 219 | 221 | 242* | 202 | 187 |
| Operating income (loss) | (15) | 55* | (51) | (22) | (33) | 80* | (11) | 66 | 41 | 135* | 143 | 160 |
| Other income (expense) | (3) | 1* | 0 | 0 | 0 | 0* | 2 | 0 | 3 | 12 | 10 | 20 |
| Income tax expense (benefit) | (1) | 8* | (3) | 3 | 3 | 3* | 4 | 6 | 7 | (51)* | 117 | 122 |
| Net income (loss) | (3) | 63* | (32) | 15 | 17 | 131* | 45 | 169 | 77 | 128* | 390 | 299 |
| Earnings per share, basic USD per share | (0.01) | 0.21* | (0.11) | 0.04 | 0.04 | — | 0.10 | 0.38 | 0.17 | 0.29* | 0.87 | 0.67 |
| Earnings per share, diluted USD per share | (0.01) | 0.21* | (0.11) | 0.04 | 0.04 | — | 0.09 | 0.31 | 0.13 | 0.23* | 0.66 | 0.51 |
| Weighted average shares, basic millions of shares | 305 | 306* | 306 | 386 | 437 | 447* | 447 | 447 | 448 | 448* | 448 | 449 |
| Weighted average shares, diluted millions of shares | 305 | 306* | 306 | 387 | 438 | 448* | 498 | 547 | 592 | 560* | 592 | 593 |
Balance sheet
CSVFiscal quarters (GME's year ends in late January)
Cash flows
CSVFiscal quarters (GME's year ends in late January)
| In millions of dollars | Oct 28, 2023 | Feb 3, 2024 | May 4, 2024 | Aug 3, 2024 | Nov 2, 2024 | Feb 1, 2025 | May 3, 2025 | Aug 2, 2025 | Nov 1, 2025 | Jan 31, 2026 | May 2, 2026 | Aug 1, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (3) | 63* | (32) | 15 | 17 | 131* | 45 | 169 | 77 | 128* | 390 | 299 |
| Stock-based compensation | 6* | 8* | 1 | 5* | 5* | 6* | 6 | 6* | 8* | 7* | 9 | 7* |
| Net cash from operating activities | 19* | (11)* | (110) | 69* | 25* | 162* | 193 | 117* | 111* | 194* | 337 | 62* |
| Purchases of property and equipment | 8* | 8* | 5 | 3* | 5* | 4* | 3 | 4* | 4* | 6* | 5 | 2* |
| Net cash from investing activities | 5* | 21* | 190 | 78* | (21)* | 17* | 7 | (523)* | (980)* | (1,714)* | 743 | (2,608)* |
| Proceeds from issuing common stock | 0* | 0* | — | — | 398* | 0* | — | — | 0* | 0* | — | — |
| Repayments of long-term debt | — | year only | — | — | — | — | — | — | — | — | — | — |
| Net cash from financing activities | (3)* | (4)* | (3) | 3,053* | 395* | (3)* | 1,478 | 2,675* | (3)* | (4)* | 2 | (1)* |
| Net change in cash | 14* | 10* | 79 | 3,200* | 400* | 173* | 1,634 | 2,310* | (868)* | (1,538)* | 1,084 | (2,544)* |
Compare with peers
SIC 5734 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.
How peers are chosen
- SIC 5734 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Fewer than three companies fall in that range, so the list adds same-SIC (5734) companies nearest in public float, each marked “added: same SIC”.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| GameStop | 4,854 | 790 | 62* | 504.5M | — | 10-QAug 1, 2026 |
| Best Buy | 2,255 | 9,779 | 921* | 209.7M | — | 10-QAug 1, 2026 |
| Crown Equity Holdingsadded: same SIC | 0 | 0 | (0)* | 15.9M | 0.1 quarters | 10-QSep 30, 2026 |
| Sentient Brands Holdingsadded: same SIC | 0.1 | 0.5 | 0* | 4.5M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
