GME · XBRL financial data

GameStop financial statements, every fiscal year

The same tables from 9 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (GME's year ends in late January)

In millions of dollars	FY 2020Jan 30, 2021	FY 2021Jan 29, 2022	FY 2022Jan 28, 2023	FY 2023Feb 3, 2024	FY 2024Feb 1, 2025	FY 2025Jan 31, 2026
Revenue	5,090	6,011	5,927	5,273	3,823	3,630
Revenue from contracts with customers	5,090	6,011	5,927	5,273	3,823	3,630
Cost of revenue	3,830	4,663	4,555	3,979	2,709	2,434
Gross profit	1,260	1,348	1,372	1,294	1,114	1,196
Selling, general and administrative	1,514	1,710	1,681	1,324	1,130	910
Operating income (loss)	(238)	(369)	(312)	(35)	(26)	232
Interest income	2	—	—	—	—	—
Interest expense	34	27	—	—	—	—
Other income (expense)	—	0	0	(2)	0	12
Income tax expense (benefit)	(55)	(14)	11	6	6	(34)
Net income (loss)	(215)	(381)	(313)	7	131	418
Earnings per share, basic‡ USD per share	(0.83)	(1.31)	(1.03)	0.02	0.33	0.93
Earnings per share, diluted‡ USD per share	(0.83)	(1.31)	(1.03)	0.02	0.33	0.77
Weighted average shares, basic‡ millions of shares	260	290	304	305	394	448
Weighted average shares, diluted‡ millions of shares	260	290	304	305	395	549

‡ Per-share figures and share counts are adjusted for the 4-for-1 stock split (July 2022); filings made before it reported them unadjusted.

Fiscal years (GME's year ends in late January)

In millions of dollars	FY 2020Jan 30, 2021	FY 2021Jan 29, 2022	FY 2022Jan 28, 2023	FY 2023Feb 3, 2024	FY 2024Feb 1, 2025	FY 2025Jan 31, 2026
Cash and cash equivalents	509	1,271	1,139	922	4,757	6,305
Marketable securities	—	0	252	278	18	2,709
Inventory	603	915	683	633	480	403
Prepaid and other current assets	225	—	—	—	—	—
Total current assets	1,551	2,599	2,324	1,974	5,355	10,012
Property and equipment, net	201	164	137	95	68	48
Right-of-use asset	662	587	561	556	374	183
Goodwill	0	—	—	—	—	—
Total assets	2,473	3,499	3,113	2,709	5,875	10,388
Accounts payable	342	471	531	324	149	147
Accrued liabilities	627	669	602	412	362	284
Current portion of long-term debt	122	4	11	11	10	0
Total current liabilities	1,343	1,355	1,339	935	665	655
Long-term debt	216	41	—	18	—	—
Lease liability, non-current	457	394	382	387	250	110
Total liabilities	2,036	1,897	1,791	1,370	946	4,944
Retained earnings (accumulated deficit)	475	94	(220)	(213)	(82)	205
Total stockholders' equity	437	—	1,322	1,339	4,930	5,444
Total liabilities and equity	2,473	3,499	3,113	2,709	5,875	10,388
Common shares outstanding (cover page)‡ millions of shares	280	305	305	306	447	448

‡ Per-share figures and share counts are adjusted for the 4-for-1 stock split (July 2022); filings made before it reported them unadjusted.

Fiscal years (GME's year ends in late January)

In millions of dollars	FY 2020Jan 30, 2021	FY 2021Jan 29, 2022	FY 2022Jan 28, 2023	FY 2023Feb 3, 2024	FY 2024Feb 1, 2025	FY 2025Jan 31, 2026
Net income (loss)	(215)	(381)	(313)	7	131	418
Stock-based compensation	8	31	40	22	16	27
Net cash from operating activities	124	(434)	108	(204)	146	615
Purchases of property and equipment	60	62	56	35	16	18
Net cash from investing activities	37	(65)	(223)	(33)	265	(3,210)
Proceeds from issuing common stock	0	1,673	0	0	3,454	0
Share repurchases	0	0	—	—	—	—
Dividends paid	0	0	0	—	—	—
Repayments of long-term debt	130	307	0	0	—	—
Net cash from financing activities	(55)	1,201	(8)	(12)	3,443	4,146
Net change in cash	122	685	(124)	(257)	3,851	1,538

SIC 5734 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.

How peers are chosen

SIC 5734 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Fewer than three companies fall in that range, so the list adds same-SIC (5734) companies nearest in public float, each marked “added: same SIC”.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Runway	Quarter
GameStop	4,854	790	62*	504.5M	—	Q2 FY26 10-QAug 1, 2026
Best Buy	2,255	9,779	921*	209.7M	—	Q2 FY27 10-QAug 1, 2026
Crown Equity Holdingsadded: same SIC	0	0	(0)*	15.9M	0.1 quarters	Q3 FY26 10-QSep 30, 2026
Sentient Brands Holdingsadded: same SIC	0.1	0.5	0*	4.5M	—	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.