SMCI · XBRL financial data
Super Micro Computer financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (SMCI's year ends in late June)
| In millions of dollars | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2026 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 3,557 | 5,196 | 7,123 | 14,989 | 21,972 | 39,063 |
| Cost of revenue | 3,023 | 4,396 | 5,840 | 12,928 | 19,542 | 34,836 |
| Gross profit | 535 | 800 | 1,283 | 2,061 | 2,430 | 4,227 |
| Research and development | 224 | 272 | 307 | 464 | 637 | 771 |
| General and administrative | 101 | 102 | 100 | 197 | 267 | 333 |
| Total operating expenses | 411 | 465 | 522 | 851 | 1,177 | 1,457 |
| Operating income (loss) | 124 | 335 | 761 | 1,211 | 1,253 | 2,770 |
| Interest income | — | — | — | 29 | 60 | 187 |
| Interest expense | 2 | 6 | 10 | 19 | 60 | 195 |
| Other income (expense) | — | — | — | (6) | (41) | 26 |
| Income tax expense (benefit) | 7 | 53 | 111 | 63 | 157 | 556 |
| Net income (loss) | 112 | 285 | 640 | 1,153 | 1,049 | 2,230 |
| Earnings per share, basic‡ USD per share | 0.22 | 0.55 | 1.21 | 2.07 | 1.77 | 3.65 |
| Earnings per share, diluted‡ USD per share | 0.21 | 0.53 | 1.14 | 1.92 | 1.68 | 3.26 |
| Weighted average shares, basic‡ millions of shares | 512 | 515 | 529 | 556 | 594 | 602 |
| Weighted average shares, diluted‡ millions of shares | 535 | 536 | 560 | 602 | 628 | 697 |
- ‡ Per-share figures and share counts are adjusted for the 10-for-1 stock split (September 2024); filings made before it reported them unadjusted.
Balance sheet
CSVFiscal years (SMCI's year ends in late June)
| In millions of dollars | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2026 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 232 | 267 | 440 | 1,670 | 5,170 | 7,521 |
| Marketable securities | — | — | — | — | 6 | 23 |
| Marketable securities, non-current | 2 | 2 | — | — | — | — |
| Accounts receivable | 464 | 835 | 1,148 | 2,737 | 2,204 | 6,125 |
| Inventory | 1,041 | 1,546 | 1,446 | 4,333 | 4,680 | 12,896 |
| Prepaid and other current assets | 130 | 159 | 145 | 192 | 247 | 1,183 |
| Total current assets | 1,867 | 2,806 | 3,179 | 8,932 | 12,302 | 27,726 |
| Property and equipment, net | 275 | 286 | 290 | 414 | 504 | 626 |
| Right-of-use asset | 20 | 24 | 19 | 35 | 294 | 521 |
| Total assets | 2,242 | 3,205 | 3,675 | 9,826 | 14,018 | 29,945 |
| Accounts payable | 612 | 655 | 777 | 1,472 | 1,282 | 2,247 |
| Accrued liabilities | 179 | 212 | 164 | 260 | 566 | 1,033 |
| Total current liabilities | 969 | 1,470 | 1,375 | 2,346 | 2,345 | 7,160 |
| Long-term debt | 35 | 148 | 120 | — | — | — |
| Lease liability, non-current | 15 | 17 | — | 26 | 280 | 499 |
| Total liabilities | 1,146 | 1,779 | 1,703 | 4,409 | 7,717 | 15,466 |
| Retained earnings | 658 | 943 | 1,433 | 2,586 | 3,435 | 5,652 |
| Total stockholders' equity | 1,096 | 1,426 | 1,972 | 5,417 | 6,302 | 14,479 |
| Total liabilities and equity | 2,242 | 3,205 | 3,675 | 9,826 | 14,018 | 29,945 |
| Common shares outstanding (cover page)‡ millions of shares | 506 | 523 | 529 | 593 | 594 | 657 |
- ‡ Per-share figures and share counts are adjusted for the 10-for-1 stock split (September 2024); filings made before it reported them unadjusted.
Cash flows
CSVFiscal years (SMCI's year ends in late June)
| In millions of dollars | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2026 |
|---|---|---|---|---|---|---|
| Net income (loss) | 112 | 285 | 640 | 1,153 | 1,049 | 2,230 |
| Stock-based compensation | 29 | 33 | 54 | 232 | 314 | 412 |
| Depreciation and amortization | 28 | 32 | 35 | 30 | 41 | 53 |
| Net cash from operating activities | 123 | (441) | 664 | (2,486) | 1,660 | (6,810) |
| Purchases of property and equipment | 58 | 45 | 37 | 124 | 127 | 162 |
| Net cash from investing activities | (58) | (46) | (39) | (194) | (183) | (200) |
| Proceeds from issuing common stock | — | — | — | 0 | 0 | 1,407 |
| Net cash from financing activities | (44) | 523 | (448) | 3,912 | 2,024 | 9,479 |
| Net change in cash | 21 | 35 | 172 | 1,229 | 3,502 | 2,459 |
Compare with peers
SIC 3571 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3571 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Super Micro Computer | 7,521 | 11,120* | 747* | 657.0M | 10-KJun 30, 2026 |
| F5 | 1,606 | 865 | 316* | 56.6M | 10-QJun 30, 2026 |
| Logitech International | 1,508 | 1,219 | 164* | 141.8M | 10-QSep 30, 2026 |
| Everpure | 386 | 1,186 | (136)* | 333.2M | 10-QAug 2, 2026 |
| NetApp | 1,573 | 2,025 | 503 | 196.4M | 10-QJul 31, 2026 |
| Hewlett Packard Enterprise | 6,216 | 12,213 | 1,641* | 1.3B | 10-QJul 31, 2026 |
| HP | 4,169 | 15,677 | 1,735* | 901.8M | 10-QJul 31, 2026 |
| Dell Technologies | 11,569 | 46,971 | 2,225* | not reported | 10-QJul 31, 2026 |
| Sandisk | 5,136 | 11,031 | 6,363 | 142.3M | 10-QOct 2, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.