FFIV · XBRL financial data
F5 financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (FFIV's year ends in late September)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 707* | 693 | 681 | 695 | 747* | 766 | 731 | 780 | 810* | 822 | 812 | 865 |
| Cost of goods and services sold | 141* | 136 | 141 | 136 | 144* | 141 | 141 | 149 | 144* | 152 | 151 | 154 |
| Gross profit | 566* | 556 | 540 | 559 | 603* | 626 | 590 | 632 | 666* | 671 | 661 | 712 |
| Research and development | 128* | 120 | 122 | 124 | 124* | 131 | 137 | 136 | 136* | 141 | 151 | 165 |
| General and administrative | 62* | 65 | 67 | 66 | 71* | 73 | 77 | 79 | 94* | 91 | 92 | 96 |
| Total operating expenses | 394* | 392 | 400 | 396 | 412* | 421 | 431 | 435 | 461* | 456 | 482 | 498 |
| Operating income (loss) | 172* | 165 | 140 | 163 | 191* | 205 | 159 | 196 | 206* | 214 | 179 | 213 |
| Other income (expense) | 3* | 10 | 6 | 9 | 12* | 4 | 12 | 17 | 9* | 9 | 10 | 13 |
| Income tax expense (benefit) | 23* | 36 | 27 | 28 | 38* | 43 | 26 | 23 | 25* | 43 | 41 | 18 |
| Net income (loss) | 152* | 138 | 119 | 144 | 165* | 166 | 146 | 190 | 190* | 180 | 148 | 208 |
| Earnings per share, basic USD per share | 2.57* | 2.34 | 2.02 | 2.46 | 2.83* | 2.85 | 2.51 | 3.29 | 3.30* | 3.12 | 2.61 | 3.67 |
| Earnings per share, diluted USD per share | 2.55* | 2.32 | 2.00 | 2.44 | 2.80* | 2.82 | 2.48 | 3.25 | 3.26* | 3.10 | 2.58 | 3.62 |
| Weighted average shares, basic millions of shares | 59* | 59 | 59 | 59 | 58* | 58 | 58 | 58 | 58* | 58 | 57 | 57 |
| Weighted average shares, diluted millions of shares | 60* | 60 | 60 | 59 | 59* | 59 | 59 | 58 | 58* | 58 | 57 | 58 |
Balance sheet
CSVFiscal quarters (FFIV's year ends in late September)
Cash flows
CSVFiscal quarters (FFIV's year ends in late September)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 152* | 138 | 119 | 144 | 165* | 166 | 146 | 190 | 190* | 180 | 148 | 208 |
| Stock-based compensation | 53* | 56 | 55* | 54* | 54* | 58 | 59* | 57* | 57* | 60 | 68* | 66* |
| Depreciation and amortization | 30* | 29 | 28* | 27* | 23* | 23 | 22* | 22* | 25* | 25 | 25* | 23* |
| Net cash from operating activities | 190* | 165 | 222* | 159* | 247* | 203 | 257* | 282* | 208* | 159 | 366* | 316* |
| Purchases of property and equipment | 15* | 9 | 9* | 6* | 6* | 8 | 11* | 9* | 16* | 10 | 18* | 36* |
| Net cash from investing activities | (8)* | (7) | (40)* | (6)* | (6)* | (10) | (21)* | (25)* | (164)* | (11) | (19)* | (85)* |
| Share repurchases | 60* | 150 | 100* | 150* | 101* | — | — | 125* | 125* | — | — | 100* |
| Repayments of long-term debt | 0* | 0 | 0* | 0* | 0* | — | — | — | year only | — | — | — |
| Net cash from financing activities | (61)* | (135) | (101)* | (119)* | (102)* | (115) | (130)* | (93)* | (127)* | (293) | (103)* | (68)* |
Compare with peers
SIC 3576 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3576 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| F5 | 1,606 | 865 | 316* | 56.6M | 10-QJun 30, 2026 |
| Super Micro Computer | 7,521 | 11,120* | 747* | 657.0M | 10-KJun 30, 2026 |
| Logitech International | 1,508 | 1,219 | 164* | 141.8M | 10-QSep 30, 2026 |
| Everpure | 386 | 1,186 | (136)* | 333.2M | 10-QAug 2, 2026 |
| NetApp | 1,573 | 2,025 | 503 | 196.4M | 10-QJul 31, 2026 |
| Hewlett Packard Enterprise | 6,216 | 12,213 | 1,641* | 1.3B | 10-QJul 31, 2026 |
| HP | 4,169 | 15,677 | 1,735* | 901.8M | 10-QJul 31, 2026 |
| Dell Technologies | 11,569 | 46,971 | 2,225* | not reported | 10-QJul 31, 2026 |
| Sandisk | 5,136 | 11,031 | 6,363 | 142.3M | 10-QOct 2, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.