FFIV · XBRL financial data

F5 financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (FFIV's year ends in late September)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Revenue from contracts with customers707*693681695747*766731780810*822812865
Cost of goods and services sold141*136141136144*141141149144*152151154
Gross profit566*556540559603*626590632666*671661712
Research and development128*120122124124*131137136136*141151165
General and administrative62*65676671*73777994*919296
Total operating expenses394*392400396412*421431435461*456482498
Operating income (loss)172*165140163191*205159196206*214179213
Other income (expense)3*106912*412179*91013
Income tax expense (benefit)23*36272838*43262325*434118
Net income (loss)152*138119144165*166146190190*180148208
Earnings per share, basic USD per share2.57*2.342.022.462.83*2.852.513.293.30*3.122.613.67
Earnings per share, diluted USD per share2.55*2.322.002.442.80*2.822.483.253.26*3.102.583.62
Weighted average shares, basic millions of shares59*59595958*58585858*585757
Weighted average shares, diluted millions of shares60*60605959*59595858*585758

Balance sheet

CSV

Fiscal quarters (FFIV's year ends in late September)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents7978239039351,0751,1511,2591,4271,3441,2001,4431,606
Short-term investments631100000000
Marketable securities63110000————
Marketable securities, non-current00000000————
Accounts receivable455513388420389485380360414494426429
Inventory3636707976736867778090127
Total current assets1,8491,9621,9521,9862,1092,3422,3362,4852,5192,5152,7032,947
Property and equipment, net170167162154151150149152157157175197
Right-of-use asset195192189185178198190182186191184178
Goodwill2,2892,2892,3122,3122,3122,3122,3202,3242,4442,4442,4442,482
Total assets5,2485,3495,3855,4145,6135,9015,9076,1136,3196,2926,4976,829
Accounts payable6360585468544469846180136
Accrued liabilities283279267260300316280281315305329344
Current portion of long-term debt0———————————
Total current liabilities1,4731,5241,5021,4561,4901,5881,5241,5511,6131,6191,6771,770
Lease liability, non-current240235228222216243237229231235227219
Retained earnings2,7992,8632,9353,0153,1443,2503,2963,4493,5683,5513,6163,824
Total liabilities and equity5,2485,3495,3855,4145,6135,9015,9076,1136,3196,2926,4976,829
Common shares outstanding (cover page) millions of shares605959585958575758575657

Cash flows

CSV

Fiscal quarters (FFIV's year ends in late September)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Net income (loss)152*138119144165*166146190190*180148208
Stock-based compensation53*5655*54*54*5859*57*57*6068*66*
Depreciation and amortization30*2928*27*23*2322*22*25*2525*23*
Net cash from operating activities190*165222*159*247*203257*282*208*159366*316*
Purchases of property and equipment15*99*6*6*811*9*16*1018*36*
Net cash from investing activities(8)*(7)(40)*(6)*(6)*(10)(21)*(25)*(164)*(11)(19)*(85)*
Share repurchases60*150100*150*101*——125*125*——100*
Repayments of long-term debt0*00*0*0*———year only———
Net cash from financing activities(61)*(135)(101)*(119)*(102)*(115)(130)*(93)*(127)*(293)(103)*(68)*

Compare with peers

SIC 3576 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3576 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
F51,606865316*56.6M 10-QJun 30, 2026
Super Micro Computer7,52111,120*747*657.0M 10-KJun 30, 2026
Logitech International1,5081,219164*141.8M 10-QSep 30, 2026
Everpure3861,186(136)*333.2M 10-QAug 2, 2026
NetApp1,5732,025503196.4M 10-QJul 31, 2026
Hewlett Packard Enterprise6,21612,2131,641*1.3B 10-QJul 31, 2026
HP4,16915,6771,735*901.8M 10-QJul 31, 2026
Dell Technologies11,56946,9712,225*not reported 10-QJul 31, 2026
Sandisk5,13611,0316,363142.3M 10-QOct 2, 2026

Not investment advice. Not affiliated with the U.S. SEC.