SMBK · XBRL financial data
Smartfinancial financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (SMBK's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Interest expense | 17 | 12 | 21 | 88 | — | — |
| Income tax expense (benefit) | 7 | 10 | 12 | 8 | 9 | 11 |
| Net income (loss) | 24 | 35 | 43 | 29 | 36 | — |
| Earnings per share, basic USD per share | 1.63 | 2.23 | 2.57 | 1.70 | 2.16 | 3.00 |
| Earnings per share, diluted USD per share | 1.62 | 2.22 | 2.55 | 1.69 | 2.14 | 2.98 |
| Weighted average shares, basic millions of shares | 15 | 16 | 17 | 17 | 17 | 17 |
| Weighted average shares, diluted millions of shares | 15 | 16 | 17 | 17 | 17 | 17 |
Balance sheet
CSVFiscal years (SMBK's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 482 | 1,045 | 266 | 352 | 388 | 464 |
| Property and equipment, net | 73 | 86 | 93 | 93 | 91 | 88 |
| Right-of-use asset | 5 | 10 | 9 | 10 | 12 | 11 |
| Goodwill | 74 | 92 | 96 | 96 | 96 | 90 |
| Total assets | 3,305 | 4,612 | 4,637 | 4,829 | 5,276 | 5,861 |
| Total deposits | 2,805 | 4,022 | 4,077 | 4,268 | 4,686 | 5,153 |
| Total liabilities | 2,948 | 4,182 | 4,205 | 4,370 | 4,784 | 5,308 |
| Retained earnings | 87 | 118 | 157 | 173 | 204 | 249 |
| Total stockholders' equity | 357 | 429 | 432 | 460 | 491 | 552 |
| Total liabilities and equity | 3,305 | 4,612 | 4,637 | 4,829 | 5,276 | 5,861 |
| Common shares outstanding (cover page) millions of shares | 15 | 17 | 17 | 17 | 17 | 17 |
Cash flows
CSVFiscal years (SMBK's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 24 | 35 | 43 | 29 | 36 | — |
| Stock-based compensation | 0 | 1 | 1 | 1 | 2 | 2 |
| Depreciation and amortization | 4 | 4 | 5 | 5 | 5 | 5 |
| Net cash from operating activities | 29 | 46 | 57 | 40 | 53 | 62 |
| Purchases of property and equipment | 5 | 2 | 12 | 6 | 6 | 2 |
| Net cash from investing activities | (259) | (265) | (841) | (135) | (420) | (499) |
| Proceeds from issuing common stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Share repurchases | 4 | 1 | — | — | 3 | — |
| Dividends paid | 3 | 4 | 5 | 5 | 5 | 5 |
| Proceeds from long-term debt | 340 | 8 | 31 | 26 | 160 | 3 |
| Repayments of long-term debt | 290 | 1 | 76 | 31 | 167 | — |
| Net cash from financing activities | 528 | 782 | 5 | 181 | 403 | 514 |
| Net change in cash | 298 | 563 | (779) | 86 | 35 | 77 |
Compare with peers
SIC 6021 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6021 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Smartfinancial | 379 | not reported | 24* | 17.1M | 10-QJun 30, 2026 |
| Washington Trust Bancorp | 127 | 60 | 23* | 19.1M | 10-QJun 30, 2026 |
| Capital City Bank Group | 72 | not reported | 33* | 17.1M | 10-QSep 30, 2026 |
| Alerus Financial | 109 | not reported | 19* | 24.9M | 10-QJun 30, 2026 |
| Amalgamated Financial | 263 | not reported | 41* | 29.7M | 10-QSep 30, 2026 |
| First Community Bankshares | 119 | not reported | 19* | 18.9M | 10-QJun 30, 2026 |
| MetroCity Bankshares | 267 | not reported | 25* | 28.8M | 10-QJun 30, 2026 |
| Financial Institutions | 99 | not reported | 23* | 19.7M | 10-QJun 30, 2026 |
| Eagle Bancorp | 626 | not reported | 32* | 30.5M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.