SMBK · XBRL financial data
Smartfinancial financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (SMBK's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense | 24 | 26* | 28 | — | — | — | — | — | — | — | — | — |
| Income tax expense (benefit) | 0 | 2* | 3 | 2 | 2 | 3* | 2 | 3 | 3 | 3* | 3 | 4 |
| Net income (loss) | 2 | 6* | 9 | 8 | 9 | 10* | — | — | — | — | — | — |
| Earnings per share, basic USD per share | 0.12 | 0.37* | 0.56 | 0.48 | 0.55 | 0.58* | 0.67 | 0.70 | 0.82 | — | 0.81 | 0.97 |
| Earnings per share, diluted USD per share | 0.12 | 0.37* | 0.55 | 0.48 | 0.54 | 0.57* | 0.67 | 0.69 | 0.81 | — | 0.81 | 0.96 |
| Weighted average shares, basic millions of shares | 17 | 17* | 17 | 17 | 17 | 17* | 17 | 17 | 17 | 17* | 17 | 17 |
| Weighted average shares, diluted millions of shares | 17 | 17* | 17 | 17 | 17 | 17* | 17 | 17 | 17 | 17* | 17 | 17 |
Balance sheet
CSVFiscal quarters (SMBK's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 400 | 352 | 478 | 343 | 193 | 388 | 423 | 365 | 557 | 464 | 346 | 379 |
| Property and equipment, net | 92 | 93 | 93 | 91 | 91 | 91 | 91 | 90 | 89 | 88 | 93 | 93 |
| Right-of-use asset | 10 | 10 | 10 | 12 | 12 | 12 | 12 | 12 | 12 | 11 | 11 | 10 |
| Goodwill | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 90 | 90 | 90 | 90 |
| Total assets | 4,797 | 4,829 | 4,955 | 4,891 | 4,909 | 5,276 | 5,411 | 5,491 | 5,785 | 5,861 | 5,908 | 6,115 |
| Total deposits | 4,247 | 4,268 | 4,394 | 4,317 | 4,322 | 4,686 | 4,809 | 4,872 | 5,051 | 5,153 | 5,196 | 5,386 |
| Total liabilities | 4,351 | 4,370 | 4,488 | 4,419 | 4,420 | 4,784 | 4,905 | 4,972 | 5,247 | 5,308 | 5,346 | 5,538 |
| Retained earnings | 168 | 173 | 181 | 188 | 196 | 204 | 214 | 224 | 236 | 249 | 261 | 276 |
| Total stockholders' equity | 447 | 460 | 467 | 472 | 489 | 491 | 506 | 519 | 538 | 552 | 562 | 577 |
| Total liabilities and equity | 4,797 | 4,829 | 4,955 | 4,891 | 4,909 | 5,276 | 5,411 | 5,491 | 5,785 | 5,861 | 5,908 | 6,115 |
| Common shares outstanding (cover page) millions of shares | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
Cash flows
CSVFiscal quarters (SMBK's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 2 | 6* | 9 | 8 | 9 | 10* | — | — | — | — | — | — |
| Stock-based compensation | 0* | 0* | 1 | 0* | 0* | 0* | 1 | 0* | 0* | 0* | 1 | 1* |
| Depreciation and amortization | — | year only | — | — | — | year only | — | — | — | year only | — | — |
| Net cash from operating activities | 7* | 12* | 7 | 17* | 12* | 17* | 14 | 14* | 17* | 17* | 16 | 24* |
| Purchases of property and equipment | 1* | 2* | 3 | 1* | 1* | 1* | 1 | 1* | 0* | 0* | 6 | 1* |
| Net cash from investing activities | 86* | (79)* | (3) | (73)* | (161)* | (184)* | (99) | (133)* | (95)* | (171)* | (177) | (176)* |
| Proceeds from issuing common stock | (0)* | (0)* | 0 | 0* | 0* | 0* | 0 | 0* | 0* | (0)* | — | — |
| Share repurchases | — | — | — | — | (0)* | 0* | — | — | — | — | — | — |
| Dividends paid | 1* | 1* | 1 | 1* | 1* | 1* | 1 | 1* | 1* | 1* | 1 | 2* |
| Proceeds from long-term debt | 0* | 0* | — | — | 151* | 5* | — | — | 0* | 2* | — | — |
| Repayments of long-term debt | (22)* | 0* | 2 | 2* | 157* | 6* | — | — | 4* | — | — | — |
| Net cash from financing activities | 69* | 19* | 122 | (79)* | (2)* | 362* | 120 | 61* | 270* | 62* | 42 | 185* |
| Net change in cash | 161* | (48)* | 126 | (135)* | (150)* | 195* | 35 | (58)* | 192* | (93)* | (118) | 33* |
Compare with peers
SIC 6021 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6021 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Smartfinancial | 379 | not reported | 24* | 17.1M | 10-QJun 30, 2026 |
| Washington Trust Bancorp | 127 | 60 | 23* | 19.1M | 10-QJun 30, 2026 |
| Capital City Bank Group | 72 | not reported | 33* | 17.1M | 10-QSep 30, 2026 |
| Alerus Financial | 109 | not reported | 19* | 24.9M | 10-QJun 30, 2026 |
| Amalgamated Financial | 263 | not reported | 41* | 29.7M | 10-QSep 30, 2026 |
| First Community Bankshares | 119 | not reported | 19* | 18.9M | 10-QJun 30, 2026 |
| MetroCity Bankshares | 267 | not reported | 25* | 28.8M | 10-QJun 30, 2026 |
| Financial Institutions | 99 | not reported | 23* | 19.7M | 10-QJun 30, 2026 |
| Eagle Bancorp | 626 | not reported | 32* | 30.5M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.