SIF · XBRL financial data

SIFCO Industries financial statements, every fiscal year

The same tables from 9 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (SIF's year ends in late September)

In thousands of dollarsSep 30, 2020Sep 30, 2021Sep 30, 2022Sep 30, 2023Sep 30, 2024Sep 30, 2025
Revenue from contracts with customers113,57399,59183,90287,02279,63384,815
Cost of goods and services sold93,61188,38685,75779,49273,65174,230
Gross profit19,96211,205(1,855)7,5305,98210,585
Research and development————00
Selling, general and administrative14,02213,48411,90914,02911,12810,395
Operating income (loss)10,143(1,102)(14,070)(6,733)(5,150)180
Interest expense8866386451,3483,0801,686
Other income (expense)(226)(202)(59)(443)(362)541
Income tax expense (benefit)(211)(1,222)(43)15937185
Net income (loss)9,191(743)(9,640)(8,692)(5,383)(729)
Earnings per share, basic USD per share1.62(0.13)(1.65)(1.47)(0.90)(0.12)
Earnings per share, diluted USD per share1.59(0.13)(1.65)(1.47)(0.90)(0.12)
Weighted average shares, basic thousands of shares5,6615,7595,8305,9295,9966,055
Weighted average shares, diluted thousands of shares5,7915,7595,8305,9295,9966,055

Balance sheet

CSV

Fiscal years (SIF's year ends in late September)

In thousands of dollarsSep 30, 2020Sep 30, 2021Sep 30, 2022Sep 30, 2023Sep 30, 2024Sep 30, 2025
Cash and cash equivalents4273461,1743681,714491
Short-term investments———0——
Accounts receivable——16,51515,63817,272—
Inventory15,56912,5468,9698,8536,2304,192
Prepaid and other current assets2,3381,7921,8511,8822,3822,192
Total current assets55,20647,57338,77841,47454,32335,091
Right-of-use asset17,02115,94315,16714,38013,32612,543
Goodwill3,4933,4933,4933,4933,4933,493
Total assets121,948110,66897,26695,993104,62473,394
Accounts payable14,0029,81110,38713,49711,5745,796
Accrued liabilities8,2906,8715,8686,4774,6153,140
Current portion of long-term debt7,1449,5664,3793,82024,005—
Total current liabilities43,29735,96632,58940,95254,01022,240
Long-term debt4,6062,6693,5082,4570—
Lease liability, non-current16,18815,43914,78614,02013,03512,230
Retained earnings42,33941,59631,95623,26417,88117,152
Total stockholders' equity45,52349,62240,69034,33530,42536,885
Total liabilities and equity121,948110,66897,26695,993104,62473,394
Common shares outstanding (cover page) thousands of shares5,9166,0176,0986,1046,1706,174

Cash flows

CSV

Fiscal years (SIF's year ends in late September)

In thousands of dollarsSep 30, 2020Sep 30, 2021Sep 30, 2022Sep 30, 2023Sep 30, 2024Sep 30, 2025
Net income (loss)9,191(743)(9,640)(8,692)(5,383)(729)
Depreciation and amortization7,3807,6626,3486,4044,7845,020
Net cash from operating activities4493,892298(1,363)——
Net cash from investing activities(1,198)(878)(3,192)(2,434)——
Share repurchases0—————
Proceeds from long-term debt6,6281,0202,24503,0000
Repayments of long-term debt1,6184051,2431,08661—
Net cash from financing activities822(3,111)3,7342,881——
Net change in cash———(806)2,355330

Compare with peers

SIC 3724 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3724 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Sifco Industries7726,145not reported6.3M— 10-QJun 30, 2026
Momentus107,59825(9,069)*22.0M11.9 quarters 10-QJun 30, 2026
Xeriant88not reported(184)*1.1B0.5 quarters 10-KJun 30, 2026
Air Industries Group4,62411,9951,523*4.9M— 10-QJun 30, 2026
Dynamic Aerospace Systems7.60(489)*32.5M0.0 quarters 10-QJun 30, 2026
BETA Technologies1,343,05517,672(101,137)*not reported11.0 quarters 10-QSep 30, 2026
AgEagle Aerial Systems15,910not reported(6,012)*62.9M2.6 quarters 10-QJun 30, 2026
Helio521591(618)*5.2M— 10-QJul 31, 2026
NextBoat7,73859,0632,776*25.1M— 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.