BRQL · XBRL financial data
DYNAMIC AEROSPACE SYSTEMS financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (BRQL's year ends in late December)
| In thousands of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0* | 0 | 0 | 0 | 0* | 0 | 0 | 0 | 0* | 0 | 0 |
| Total operating expenses | 78 | 67* | 91 | 75 | 86 | 285* | 328 | 478 | 1,104 | 4,733* | 1,265 | 1,740 |
| Other operating income (expense) | (32) | (2)* | (5) | (522) | (4) | — | — | — | — | — | — | — |
| Operating income (loss) | (78) | (67)* | (91) | (75) | (86) | (285)* | (328) | (478) | (1,104) | (4,733)* | (1,265) | (1,740) |
| Interest expense | 32 | 2* | 5 | 146 | 4 | (1)* | 166 | 328 | 149 | 175* | 21 | 23 |
| Other income (expense) | — | year only | (5) | (522) | (4) | (104)* | (166) | (328) | (217) | (438)* | 214 | (23) |
| Income tax expense (benefit) | 0 | 0* | 0 | 0 | 0 | 0* | 0 | 0 | 0 | 0* | 0 | 0 |
| Net income (loss) | (109) | (70)* | (96) | (596) | (90) | (389)* | (494) | (806) | (1,321) | (5,171)* | (1,051) | (2,179) |
| Earnings per share, basic USD per share | — | — | — | — | — | — | (0.02) | (0.03) | — | — | (0.03) | (0.05) |
| Earnings per share, diluted USD per share | 0.00 | — | 0.00 | (0.02) | 0.00 | (0.02)* | (0.02) | (0.03) | (0.04) | (0.13)* | (0.03) | (0.05) |
| Weighted average shares, basic thousands of shares | — | — | — | — | — | — | — | 30,717 | — | — | — | 43,818 |
| Weighted average shares, diluted thousands of shares | 23,888 | — | 24,350 | 25,167 | 25,365 | 25,465* | 25,615 | 30,717 | 37,277 | 40,856* | 41,784 | 43,818 |
Balance sheet
CSVFiscal quarters (BRQL's year ends in late December)
| In thousands of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 3 | 0 | 1 | 0 | 0 | 0 | 0 | 17 | 17 | 54 | 46 | 8 |
| Total current assets | 33 | 30 | 31 | 30 | 30 | 0 | 111 | 17 | 17 | 54 | 65 | 99 |
| Property and equipment, net | — | — | — | — | — | 0 | — | 61 | 46 | 31 | 71 | 80 |
| Right-of-use asset | — | — | — | — | — | 0 | — | 83 | 61 | 37 | 10 | 0 |
| Goodwill | — | — | — | — | — | 0 | — | 12,735 | 12,735 | 9,796 | 9,796 | 9,796 |
| Total assets | 162 | 201 | 249 | 265 | 249 | 0 | 111 | 15,990 | 16,325 | 13,307 | 13,250 | 13,204 |
| Accounts payable | 66 | 145 | 106 | 155 | 189 | 189 | 1 | 388 | 570 | 1,491 | — | — |
| Total current liabilities | 169 | 278 | 346 | 359 | 433 | 288 | 516 | 576 | 1,345 | 2,865 | 3,122 | 4,382 |
| Lease liability, non-current | — | — | — | — | — | 0 | — | 0 | — | — | — | — |
| Accumulated deficit | (759) | (829) | (924) | (1,521) | (1,611) | (2,000) | (2,494) | (3,300) | (4,621) | (9,791) | (10,843) | (13,022) |
| Total stockholders' equity | (7) | (77) | (97) | (94) | (184) | (288) | (405) | 15,414 | 14,980 | 10,441 | 10,128 | 8,822 |
| Total liabilities and equity | 162 | 201 | 249 | 265 | 249 | 0 | 111 | 15,990 | 16,325 | 13,307 | 13,250 | 13,204 |
| Common shares outstanding (cover page) thousands of shares | 24,235 | 24,365 | 25,365 | 25,365 | 25,365 | 25,615 | 25,615 | — | 26,143 | 27,583 | 29,779 | 32,490 |
Cash flows
CSVFiscal quarters (BRQL's year ends in late December)
| In thousands of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (109) | (70)* | (96) | (596) | (90) | (389)* | (494) | (806) | (1,321) | (5,171)* | (1,051) | (2,179) |
| Stock-based compensation | — | — | — | — | — | 0* | 0 | 70* | 233* | 213* | 399 | 559* |
| Net cash from operating activities | 19* | 49* | (21) | 101* | (0)* | (114)* | (563) | (209)* | (641)* | (516)* | (343) | (489)* |
| Purchases of property and equipment | — | — | — | — | — | (4)* | — | — | 1* | 0* | — | — |
| Net cash from investing activities | (22)* | (52)* | (58) | (32)* | 0* | 4* | 0 | 0* | (1)* | 0* | (49) | (17)* |
| Proceeds from issuing common stock | 0* | 0* | 0 | 0* | 0* | 30* | 0 | 0* | — | year only | 67 | 125* |
| Net cash from financing activities | 0* | 0* | 80 | (70)* | 0* | 110* | 563 | 226* | 643* | 553* | 384 | 467* |
Compare with peers
SIC 3721 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3721 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Dynamic Aerospace Systems | 7.6 | 0 | (489)* | 32.5M | 0.0 quarters | 10-QJun 30, 2026 |
| Air Industries Group | 4,624 | 11,995 | 1,523* | 4.9M | — | 10-QJun 30, 2026 |
| Xeriant | 88 | not reported | (184)* | 1.1B | 0.5 quarters | 10-KJun 30, 2026 |
| Helio | 521 | 591 | (618)* | 5.2M | — | 10-QJul 31, 2026 |
| Momentus | 107,598 | 25 | (9,069)* | 22.0M | 11.9 quarters | 10-QJun 30, 2026 |
| Sifco Industries | 77 | 26,145 | not reported | 6.3M | — | 10-QJun 30, 2026 |
| AgEagle Aerial Systems | 15,910 | not reported | (6,012)* | 62.9M | 2.6 quarters | 10-QJun 30, 2026 |
| DUKE Robotics | 6,951 | 149 | (766)* | 3.4M | 9.1 quarters | 10-QJun 30, 2026 |
| Coda Octopus Group | 31,715 | 7,717 | 1,383* | 11.3M | — | 10-QJul 31, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.