SFM · XBRL financial data

Sprouts Farmers Market financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (SFM's year ends in late December)

In millions of dollarsJan 3, 2021Jan 2, 2022Jan 1, 2023Dec 31, 2023Dec 29, 2024Dec 28, 2025
Revenue from contracts with customers6,4696,1006,4046,8377,7198,806
Cost of goods and services sold4,0893,8914,0564,3164,7785,390
Gross profit2,3792,2092,3492,5222,9413,416
Selling, general and administrative1,8641,7481,8562,0002,2912,575
Operating income (loss)392334358350504686
Income tax expense (benefit)89788885126165
Net income (loss)287244261259381524
Earnings per share, basic USD per share2.442.122.412.533.795.36
Earnings per share, diluted USD per share2.432.102.392.503.755.31
Weighted average shares, basic millions of shares11811510810210098
Weighted average shares, diluted millions of shares11811610910310199

Balance sheet

CSV

Fiscal years (SFM's year ends in late December)

In millions of dollarsJan 3, 2021Jan 2, 2022Jan 1, 2023Dec 31, 2023Dec 29, 2024Dec 28, 2025
Cash and cash equivalents170245293202265257
Inventory254265311323343427
Prepaid and other current assets273554483660
Total current assets466568674604676810
Property and equipment, net727716722799——
Right-of-use asset1,0451,0721,1071,3231,4671,653
Goodwill369369369382382382
Total assets2,8062,9233,0703,3273,6414,159
Accounts payable139146173180213291
Accrued liabilities143156151165217304
Total current liabilities496513522547680871
Lease liability, non-current1,0701,0961,1451,4001,5201,682
Total liabilities1,9251,9632,0242,1792,3192,756
Retained earnings203259320374514561
Total stockholders' equity8819601,0461,1491,3221,403
Total liabilities and equity2,8062,9233,0703,3273,6414,159
Common shares outstanding (cover page) millions of shares1181111031019995

Cash flows

CSV

Fiscal years (SFM's year ends in late December)

In millions of dollarsJan 3, 2021Jan 2, 2022Jan 1, 2023Dec 31, 2023Dec 29, 2024Dec 28, 2025
Net income (loss)287244261259381524
Stock-based compensation141617192831
Depreciation and amortization127126127138140158
Net cash from operating activities494365371465645716
Purchases of property and equipment122102124225230248
Net cash from investing activities(122)(102)(124)(238)(230)(248)
Share repurchases0188200203228472
Net cash from financing activities(287)(187)(199)(318)(351)(474)
Net change in cash857648(91)63(6)

Compare with peers

SIC 5411 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.

How peers are chosen
  • SIC 5411 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Fewer than three companies fall in that range, so the list adds same-SIC (5411) companies nearest in public float, each marked “added: same SIC”.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Sprouts Farmers Market2292,305186*92.2M 10-QSep 27, 2026
Yesway82not reported105*not reported 10-QJun 30, 2026
Kroger1,67634,6211,311*590.6M 10-QAug 15, 2026
Albertsons Companiesadded: same SIC28218,895481*470.5M 10-QSep 12, 2026
Grocery Outlet Holdingadded: same SIC741,19343*99.1M 10-QJul 4, 2026
Ingles Marketsadded: same SIC4551,36867*not reported 10-QJun 27, 2026
Weis Marketsadded: same SIC1041,27565*24.7M 10-QJun 27, 2026
Natural Grocers by Vitamin Cottageadded: same SIC1733511*23.0M 10-QJun 30, 2026
Maison Solutionsadded: same SIC1.5301.5*not reported 10-QJan 31, 2026

Not investment advice. Not affiliated with the U.S. SEC.