SFIX · XBRL financial data
Stitch Fix financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (SFIX's year ends in early August)
| In millions of dollars | Jul 31, 2021 | Jul 30, 2022 | Jul 29, 2023 | Aug 3, 2024 | Aug 2, 2025 | Aug 1, 2026 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 2,101 | 2,073 | 1,638 | 1,337 | 1,267 | 1,348 |
| Cost of goods and services sold | 1,154 | 1,164 | 947 | 745 | 704 | 760 |
| Gross profit | 948 | 908 | 692 | 592 | 563 | 588 |
| Selling, general and administrative | 1,011 | 1,117 | 869 | 725 | 602 | 610 |
| Operating income (loss) | (63) | (208) | (178) | (133) | (39) | (22) |
| Other income (expense) | (0) | (2) | 1 | 2 | 0 | 1 |
| Income tax expense (benefit) | (52) | (2) | 1 | (2) | 1 | 0 |
| Net income (loss) | (9) | (207) | (172) | (129) | (29) | (13) |
| Earnings per share, basic USD per share | (0.08) | (1.90) | (1.50) | (1.07) | (0.22) | (0.09) |
| Earnings per share, diluted USD per share | (0.08) | (1.90) | (1.50) | (1.07) | (0.22) | (0.09) |
| Weighted average shares, basic millions of shares | 106 | 109 | 115 | 120 | 129 | 134 |
| Weighted average shares, diluted millions of shares | 106 | 109 | 115 | 120 | 129 | 134 |
Balance sheet
CSVFiscal years (SFIX's year ends in early August)
| In millions of dollars | Jul 31, 2021 | Jul 30, 2022 | Jul 29, 2023 | Aug 3, 2024 | Aug 2, 2025 | Aug 1, 2026 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 130 | 131 | 239 | 163 | 114 | 95 |
| Short-term investments | — | 82 | 18 | 84 | 121 | 77 |
| Marketable securities | 102 | 82 | — | — | — | — |
| Marketable securities, non-current | 59 | 18 | — | — | — | — |
| Inventory | 212 | 197 | 137 | 98 | 118 | 123 |
| Prepaid and other current assets | 51 | 39 | 30 | 22 | 21 | 53 |
| Total current assets | 522 | 477 | 425 | 367 | 374 | 348 |
| Property and equipment, net | 87 | 103 | 80 | 52 | 43 | 40 |
| Right-of-use asset | 119 | 132 | 106 | 64 | 51 | 39 |
| Total assets | 819 | 765 | 614 | 487 | 481 | 479 |
| Accounts payable | 73 | 144 | 99 | 87 | 89 | 89 |
| Accrued liabilities | 99 | 94 | 79 | 73 | 76 | 110 |
| Total current liabilities | 228 | 296 | 238 | 204 | 206 | 236 |
| Lease liability, non-current | 122 | 141 | 125 | 96 | 71 | 47 |
| Total liabilities | 358 | 442 | 367 | 300 | 278 | 283 |
| Retained earnings (accumulated deficit) | 41 | (166) | (338) | (467) | (496) | (509) |
| Total stockholders' equity | 461 | 323 | 247 | 187 | 203 | 196 |
| Total liabilities and equity | 819 | 765 | 614 | 487 | 481 | 479 |
Cash flows
CSVFiscal years (SFIX's year ends in early August)
| In millions of dollars | Jul 31, 2021 | Jul 30, 2022 | Jul 29, 2023 | Aug 3, 2024 | Aug 2, 2025 | Aug 1, 2026 |
|---|---|---|---|---|---|---|
| Net income (loss) | (9) | (207) | (172) | (129) | (29) | (13) |
| Stock-based compensation | 101 | 128 | 104 | 77 | 57 | 46 |
| Depreciation and amortization | 28 | 35 | 42 | 45 | 26 | 23 |
| Net cash from operating activities | (16) | 55 | 58 | 28 | — | — |
| Purchases of property and equipment | 35 | 46 | 19 | 14 | 16 | 19 |
| Net cash from investing activities | 39 | 10 | 64 | (79) | (59) | (15) |
| Share repurchases | 0 | 30 | 0 | 0 | 0 | 26 |
| Net cash from financing activities | (39) | (60) | (16) | (15) | — | — |
| Net change in cash | (14) | 1 | 109 | (77) | (49) | (19) |
Compare with peers
SIC 5961 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 5961 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Stitch Fix | 95 | 324* | not reported | not reported | — | 10-KAug 1, 2026 |
| GigaCloud Technology | 334 | 412 | 48* | not reported | — | 10-QJun 30, 2026 |
| Neighborhood Intelligence | 99 | 361 | (38)* | 95.3M | 2.6 quarters | 10-QJun 30, 2026 |
| Revolve Group | 285 | 356 | (24)* | not reported | — | 10-QSep 30, 2026 |
| Pattern Group | 346 | 877 | 15* | not reported | — | 10-QJun 30, 2026 |
| A.K.A. Brands Holding | 21 | 160 | 23* | 11.0M | — | 10-QJun 30, 2026 |
| QVC | 1,512 | 1,765 | 154* | 1 | — | 10-QJun 30, 2026 |
| Old QVC Group | 1,367 | 1,998 | 132* | not reported | — | 10-QJun 30, 2026 |
| Insight Enterprises | 363 | 2,399 | (12)* | 29.3M | 29.7 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
