SFIX · XBRL financial data

Stitch Fix financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (SFIX's year ends in early August)

In thousands of dollarsOct 28, 2023Jan 27, 2024Apr 27, 2024Aug 3, 2024Nov 2, 2024Feb 1, 2025May 3, 2025Aug 2, 2025Nov 1, 2025Jan 31, 2026May 2, 2026Aug 1, 2026
Revenue from contracts with customers364,785330,402322,731319,550*318,818312,110325,016311,227*342,127341,297340,277324,418*
Cost of goods and services sold205,682186,922175,753177,073*174,013173,249181,458175,512*192,803192,352191,439183,034*
Gross profit159,103143,480146,978142,477*144,805138,861143,558135,715*149,324148,945148,838141,384*
Selling, general and administrative187,764181,518171,818184,365*153,771147,886153,266146,921*157,899153,685152,854145,749*
Operating income (loss)(28,661)(38,038)(24,840)(41,888)*(8,966)(9,025)(9,708)(11,206)*(8,575)(4,740)(4,016)(4,365)*
Other income (expense)411578(9)651*(72)(79)(59)383*(85)(30)438444*
Income tax expense (benefit)169169170(2,169)*157182241241*586670144*
Net income (loss)(35,490)(35,524)(21,328)(36,498)*(6,256)(6,529)(7,378)(8,576)*(6,362)(2,654)(1,525)(2,065)*
Earnings per share, basic USD per share(0.30)(0.30)(0.18)(0.30)*(0.05)(0.05)(0.06)(0.07)*(0.05)(0.02)(0.01)(0.02)*
Earnings per share, diluted USD per share(0.30)(0.30)(0.18)(0.30)*(0.05)(0.05)(0.06)(0.07)*(0.05)(0.02)(0.01)(0.02)*
Weighted average shares, basic thousands of shares116,645119,045121,268123,635*125,973127,984129,793131,388*133,346135,355135,334132,954*
Weighted average shares, diluted thousands of shares116,645119,045121,268123,635*125,973127,984129,793131,388*133,346135,355135,334132,954*

Balance sheet

CSV

Fiscal quarters (SFIX's year ends in early August)

In thousands of dollarsOct 28, 2023Jan 27, 2024Apr 27, 2024Aug 3, 2024Nov 2, 2024Feb 1, 2025May 3, 2025Aug 2, 2025Nov 1, 2025Jan 31, 2026May 2, 2026Aug 1, 2026
Cash and cash equivalents256,898227,503196,507162,862137,153113,205108,915113,952114,494118,78287,33695,301
Short-term investments5,4402,32147,99884,106116,119105,898125,305120,901129,666108,92599,47877,242
Inventory160,720126,033114,46797,903119,145109,591114,410118,370141,503122,132132,212122,707
Prepaid and other current assets24,78921,16125,44621,83920,09924,06524,64620,64949,68854,29556,71853,058
Total current assets450,285377,971385,282366,710392,516352,904373,276373,872435,351404,134375,744348,308
Property and equipment, net71,49063,52257,63651,51749,20446,84344,85743,19943,06341,48841,34840,440
Right-of-use asset98,64593,61689,09963,78060,61657,40454,23051,20148,12545,00042,08539,236
Total assets624,038538,316536,964486,864507,119472,638484,748480,622530,738507,815506,039479,422
Accounts payable131,44474,30399,24287,058114,38672,42189,15589,243119,91592,194106,96489,208
Accrued liabilities75,11475,69465,00973,00769,35274,08675,15976,348101,236107,266104,836109,767
Total current liabilities270,893209,421219,849203,551226,553191,154206,820206,227261,596238,823250,731235,672
Lease liability, non-current118,741111,936105,11595,68589,46583,12176,93070,75964,40358,86553,22347,468
Total liabilities393,298325,045328,075299,842316,624274,881284,357277,644326,657298,475304,572283,323
Accumulated deficit(373,903)(409,427)(430,755)(467,253)(473,509)(480,038)(487,416)(495,992)(502,354)(505,008)(506,533)(508,598)
Total stockholders' equity230,740213,271208,889187,022190,495197,757200,391202,978204,081209,340201,467196,099
Total liabilities and equity624,038538,316536,964486,864507,119472,638484,748480,622530,738507,815506,039479,422

Cash flows

CSV

Fiscal quarters (SFIX's year ends in early August)

In thousands of dollarsOct 28, 2023Jan 27, 2024Apr 27, 2024Aug 3, 2024Nov 2, 2024Feb 1, 2025May 3, 2025Aug 2, 2025Nov 1, 2025Jan 31, 2026May 2, 2026Aug 1, 2026
Net income (loss)(35,490)(35,524)(21,328)(36,498)*(6,256)(6,529)(7,378)(8,576)*(6,362)(2,654)(1,525)(2,065)*
Stock-based compensation19,90221,065*18,944*16,845*12,65017,281*13,727*13,069*11,49614,405*11,139*9,361*
Depreciation and amortization13,78412,809*9,869*8,438*6,8596,622*6,475*6,168*5,9945,994*5,901*4,739*
Net cash from operating activities———year only————————
Purchases of property and equipment3,6533,774*2,832*3,706*4,3233,224*4,518*4,228*5,3393,971*5,254*4,660*
Net cash from investing activities9,188(624)*(48,113)*(39,193)*(35,729)(3,245)*(20,715)*568*(5,749)4,272*(25,591)*11,672*
Share repurchases———year only———0*———11,295*
Net cash from financing activities———year only(3,785)(4,408)*(4,239)*—(4,622)(7,306)*(17,629)*—
Net change in cash17,461(29,395)*(30,996)*(33,645)*(25,709)(23,948)*(4,290)*5,037*5424,288*(31,446)*7,965*

Compare with peers

SIC 5961 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 5961 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Stitch Fix95,301324,418*not reportednot reported— 10-KAug 1, 2026
GigaCloud Technology334,497411,64348,439*not reported— 10-QJun 30, 2026
Neighborhood Intelligence99,485361,159(38,244)*95.3M2.6 quarters 10-QJun 30, 2026
Revolve Group284,640355,959(24,334)*not reported— 10-QSep 30, 2026
Pattern Group345,830876,77314,689*not reported— 10-QJun 30, 2026
A.K.A. Brands Holding21,050160,06822,554*11.0M— 10-QJun 30, 2026
QVC1,512,0001,765,000154,000*1— 10-QJun 30, 2026
Old QVC Group1,367,0001,998,000132,000*not reported— 10-QJun 30, 2026
Insight Enterprises363,4822,399,497(12,243)*29.3M29.7 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.