SEIC · XBRL financial data
Sei Investments Company financial statements, every fiscal year
The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (SEIC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1,684 | 1,918 | 1,991 | 1,920 | 2,125 | 2,297 |
| Revenue from contracts with customers | 1,684 | — | — | — | — | — |
| Gross profit | 520 | 645 | 644 | 557 | 699 | 808 |
| General and administrative | 74 | 92 | 168 | 132 | 148 | 181 |
| Operating income (loss) | 446 | 553 | 476 | 425 | 552 | 627 |
| Interest expense | 1 | 1 | 1 | 1 | 1 | 1 |
| Income tax expense (benefit) | 121 | 147 | 134 | 132 | 166 | 199 |
| Net income (loss) | 447 | 547 | 475 | 462 | 581 | 715 |
| Earnings per share, basic USD per share | 3.05 | 3.87 | 3.49 | 3.49 | 4.47 | 5.76 |
| Earnings per share, diluted USD per share | 3.00 | 3.81 | 3.46 | 3.46 | 4.41 | 5.63 |
| Weighted average shares, diluted millions of shares | 149 | 143 | 137 | 134 | 132 | 127 |
Balance sheet
CSVFiscal years (SEIC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 785 | 831 | 853 | 835 | 840 | 400 |
| Marketable securities, non-current | 105 | 130 | 128 | 155 | — | — |
| Accounts receivable | 385 | 442 | 457 | 501 | 568 | 710 |
| Total current assets | 1,301 | 1,404 | 1,453 | 1,478 | 1,552 | 1,273 |
| Property and equipment, net | 189 | 179 | 181 | 171 | 160 | 150 |
| Right-of-use asset | 38 | 34 | 25 | 22 | 29 | 26 |
| Goodwill | 64 | 117 | 116 | 137 | 170 | 355 |
| Total assets | 2,167 | 2,355 | 2,384 | 2,520 | 2,685 | — |
| Accounts payable | 8 | 10 | 13 | 11 | 13 | 5 |
| Accrued liabilities | 300 | 324 | 359 | 319 | 348 | 360 |
| Current portion of long-term debt | — | — | — | — | — | 0 |
| Total current liabilities | 317 | 356 | 398 | 353 | 381 | 387 |
| Long-term debt | — | — | — | — | — | 0 |
| Lease liability, non-current | 34 | 28 | 19 | 17 | 24 | 20 |
| Total liabilities | 427 | 494 | 430 | 388 | 432 | — |
| Retained earnings | 565 | 633 | 694 | 763 | 758 | 792 |
| Total stockholders' equity | 1,740 | 1,861 | 1,954 | 2,132 | 2,252 | 2,448 |
| Total liabilities and equity | 2,167 | 2,355 | 2,384 | 2,520 | 2,685 | 3,260 |
| Common shares outstanding (cover page) millions of shares | 144 | 138 | 134 | 131 | 127 | 122 |
Cash flows
CSVFiscal years (SEIC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 447 | 547 | 475 | 462 | 581 | 715 |
| Net cash from operating activities | 489 | 633 | 566 | 447 | 622 | 608 |
| Purchases of property and equipment | 54 | 26 | 39 | 25 | 32 | 23 |
| Net cash from investing activities | (67) | (165) | (90) | (142) | (117) | (399) |
| Proceeds from issuing common stock | 49 | 55 | 58 | 101 | 126 | 144 |
| Share repurchases | 427 | 408 | 345 | 309 | 500 | 628 |
| Dividends paid | 104 | 106 | 110 | 115 | 120 | 124 |
| Net cash from financing activities | (482) | (422) | (437) | (331) | (494) | (589) |
| Net change in cash | (57) | 44 | 22 | (18) | 5 | (370) |
Compare with peers
SIC 6211 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6211 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Sei Investments | 400 | 662 | 218* | 118.6M | 10-QSep 30, 2026 |
| Stifel Financial | 1,629 | 1,001 | 801* | not reported | 10-QSep 30, 2026 |
| Jefferies Financial Group | 16,884 | 1,752 | 2,591* | not reported | 10-QAug 31, 2026 |
| Marketaxess Holdings | 246 | 218 | 27* | 35.2M | 10-QJun 30, 2026 |
| Miami International Holdings | 699 | 376 | 23* | 100.1M | 10-QSep 30, 2026 |
| Piper Sandler Companies | 304 | 496 | 36* | 70.7M | 10-QJun 30, 2026 |
| Interactive Brokers Group | 7,711 | 760 | 6,216* | not reported | 10-QJun 30, 2026 |
| Galaxy Digital | 896 | 8,557 | 372* | not reported | 10-QJun 30, 2026 |
| Virtu Financial | 1,069 | 1,190 | 117* | not reported | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.