SCOR · XBRL financial data
Comscore financial statements, every fiscal year
The same tables from 8 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (SCOR's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | †Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 356 | 367 | 376 | 371 | 356 | 357 |
| Cost of goods and services sold | 181 | 203 | 205 | 206 | 209 | 213 |
| Research and development | 39 | 39 | 37 | 34 | 33 | 30 |
| General and administrative | 56 | 62 | 61 | 51 | 48 | 48 |
| Operating income (loss) | (21) | (29) | (75) | (74) | (60) | 5 |
| Other income (expense) | 15 | (6) | 10 | 0 | 1 | 0 |
| Income tax expense (benefit) | 1 | 1 | 2 | 2 | 1 | 2 |
| Net income (loss) | (48) | (50) | (67) | (79) | (60) | (10) |
| Earnings per share, basic‡ USD per share | (13.40) | (15.60) | (17.80) | (19.88) | (15.53) | 4.30 |
| Earnings per share, diluted‡ USD per share | (13.40) | (15.60) | (17.80) | (19.88) | (15.53) | 4.25 |
| Weighted average shares, basic‡ millions of shares | 4 | 4 | 5 | 5 | 5 | 5 |
| Weighted average shares, diluted‡ millions of shares | 4 | 4 | 5 | 5 | 5 | 5 |
- ‡ Per-share figures and share counts are adjusted for the 1-for-20 stock split (December 2023); filings made before it reported them unadjusted.
- † Share count changed about 3x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Balance sheet
CSVFiscal years (SCOR's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | †Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 31 | 22 | 20 | 23 | 30 | 24 |
| Accounts receivable | 69 | 72 | 68 | 64 | 64 | 57 |
| Prepaid and other current assets | 17 | 15 | 16 | 11 | 10 | 12 |
| Total current assets | 137 | 109 | 105 | 98 | 108 | 96 |
| Property and equipment, net | 31 | — | — | — | — | — |
| Right-of-use asset | 29 | 29 | 24 | 19 | 13 | 9 |
| Goodwill | 418 | 436 | 388 | 310 | 246 | 249 |
| Total assets | 678 | 663 | 581 | 491 | 430 | 408 |
| Accounts payable | 37 | 24 | 29 | 31 | 16 | 17 |
| Accrued liabilities | 48 | 45 | 43 | 34 | 35 | 45 |
| Current portion of long-term debt | — | — | — | — | 1 | 2 |
| Total current liabilities | 184 | 165 | 165 | 183 | 131 | 123 |
| Long-term debt | — | — | — | 0 | 41 | 39 |
| Lease liability, non-current | 36 | 36 | 30 | 23 | 15 | 6 |
| Total liabilities | 449 | 252 | 249 | 247 | 231 | 207 |
| Accumulated deficit | (1,156) | (1,219) | (1,301) | (1,396) | (1,474) | (1,430) |
| Total stockholders' equity | 229 | 223 | 144 | 56 | (8) | 111 |
| Total liabilities and equity | 678 | 663 | 581 | 491 | 430 | 408 |
| Common shares outstanding (cover page)‡ millions of shares | 4 | 5 | 5 | 5 | 5 | 15 |
- ‡ Per-share figures and share counts are adjusted for the 1-for-20 stock split (December 2023); filings made before it reported them unadjusted.
- † Share count changed about 3x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Cash flows
CSVFiscal years (SCOR's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | †Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (48) | (50) | (67) | (79) | (60) | (10) |
| Stock-based compensation | 10 | 14 | 8 | 5 | 3 | 3 |
| Net cash from operating activities | 1 | 10 | 35 | 29 | 18 | 23 |
| Purchases of property and equipment | 0 | 1 | 1 | 2 | 1 | 1 |
| Net cash from investing activities | (16) | (15) | (18) | (24) | (24) | (23) |
| Dividends paid | — | 8 | — | — | — | — |
| Net cash from financing activities | (2) | (22) | (18) | (3) | 18 | (7) |
| Net change in cash | (16) | (28) | (2) | 2 | 11 | (7) |
- † Share count changed about 3x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Compare with peers
SIC 7389 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7389 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Comscore | 26 | 79 | (4.5)* | 15.2M | 5.8 quarters | 10-QJun 30, 2026 |
| Investview | 2 | 2.5 | (2.8)* | 1.8B | 0.7 quarters | 10-QJun 30, 2026 |
| BlueOne Technologies | 0 | 0 | (0.2) | 14.4M | 0.0 quarters | 10-QJun 30, 2026 |
| Asiafin Holdings | 0.9 | 1.5 | (0)* | 81.9M | 42.7 quarters | 10-QJun 30, 2026 |
| Repay Holdings | 84 | 101 | 40* | not reported | — | 10-QJun 30, 2026 |
| Smart Powerr | 159 | 0.1 | (0.1) | 23.0M | 1261.0 quarters | 10-QMar 31, 2026 |
| Holistic Asset Finance Group | 0 | 1 | 0* | 74.2M | — | 10-QJun 30, 2026 |
| Future FinTech Group | 1.9 | 0.3 | not reported | 32.2M | — | 10-QJun 30, 2026 |
| Jocom Holdings | 0 | not reported | (0)* | 57.7M | 1.0 quarters | 10-KDec 31, 2025 |
Not investment advice. Not affiliated with the U.S. SEC.