BCRD · XBRL financial data

BlueOne Technologies financial statements, every quarter

The same tables from 13 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal quarters (BCRD's year ends in late March)

In thousands of dollars	Q2 FY24Sep 30, 2023	Q3 FY24Dec 31, 2023	Q4 FY24Mar 31, 2024	Q1 FY25Jun 30, 2024	Q2 FY25Sep 30, 2024	Q3 FY25Dec 31, 2024	Q4 FY25Mar 31, 2025	Q1 FY25Jun 30, 2025	Q2 FY26Sep 30, 2025	Q3 FY26Dec 31, 2025	Q4 FY26Mar 31, 2026	Q1 FY27Jun 30, 2026
Revenue	—	—	—	—	—	—	year only	96	—	—	year only	11
Revenue from contracts with customers	3	1	0*	—	—	61	49*	96	30	25	—	—
Cost of goods and services sold	1	0	0*	—	—	47	(15)*	—	—	—	—	—
Gross profit	2	1	—	—	—	14	65*	—	—	—	—	—
Research and development	—	—	—	—	—	—	—	0	—	—	—	0
General and administrative	376	400	295*	217	188	175	491*	360	398	406	2,896*	270
Total operating expenses	425	469	336*	258	230	215	536*	433	467	487	2,950*	293
Operating income (loss)	(424)	(468)	(409)*	(258)	(230)	(201)	(471)*	(338)	(438)	(463)	(2,840)*	(282)
Interest income	—	—	—	—	—	—	year only	0	—	—	year only	0
Interest expense	0	0*	0*	2	4	5	5*	6	6	6	4*	5
Income tax expense (benefit)	—	—	—	—	—	—	year only	0	—	—	year only	0
Net income (loss)	(415)	(466)	(409)*	(259)	(234)	(202)	(356)*	(274)	(364)	(397)	(1,910)*	(219)
Earnings per share, basic USD per share	(0.03)	(0.04)	(0.03)*	(0.02)	(0.02)	(0.02)	(0.03)*	(0.02)	(0.03)	(0.03)	(0.13)*	(0.02)
Earnings per share, diluted USD per share	(0.03)	(0.04)	(0.03)*	(0.02)	(0.02)	(0.02)	(0.03)*	(0.02)	(0.03)	(0.03)	(0.13)*	(0.02)
Weighted average shares, basic thousands of shares	12,034	12,036	12,053*	12,090	12,124	12,805	13,833*	14,273	14,275	14,310	14,359*	14,429
Weighted average shares, diluted thousands of shares	12,034	12,036	12,053*	12,090	12,124	12,805	13,833*	14,273	14,275	14,310	14,359*	14,429

Fiscal quarters (BCRD's year ends in late March)

In thousands of dollars	Q2 FY24Sep 30, 2023	Q3 FY24Dec 31, 2023	Q4 FY24Mar 31, 2024	Q1 FY25Jun 30, 2024	Q2 FY25Sep 30, 2024	Q3 FY25Dec 31, 2024	Q4 FY25Mar 31, 2025	Q1 FY25Jun 30, 2025	Q2 FY26Sep 30, 2025	Q3 FY26Dec 31, 2025	Q4 FY26Mar 31, 2026	Q1 FY27Jun 30, 2026
Cash and cash equivalents	596	139	75	15	12	4	46	0	0	34	177	1
Accounts receivable	—	—	—	—	—	—	10	—	19	30	20	20
Inventory	73	73	—	—	—	—	0	—	—	—	0	—
Prepaid and other current assets	—	7	7	7	7	7	10	10	10	10	0	68
Total current assets	676	218	82	22	19	72	66	23	30	74	198	88
Property and equipment, net	314	301	269	236	203	172	145	120	94	73	41	41
Right-of-use asset	100	93	80	69	58	47	35	23	73	62	0	0
Goodwill	—	—	—	—	—	13,085	10,783	10,783	10,783	10,783	0	0
Total assets	1,624	1,169	986	883	836	15,689	15,535	15,353	15,282	15,193	12,628	12,416
Total current liabilities	662	654	706	798	907	1,575	1,769	1,929	2,261	2,394	2,266	2,342
Lease liability, non-current	57	46	35	24	18	11	5	—	38	32	0	0
Total liabilities	719	700	741	822	924	1,587	1,774	1,929	2,300	2,426	2,266	2,342
Accumulated deficit	(2,997)	(3,463)	(3,872)	(4,131)	(4,365)	(4,567)	(4,923)	(5,197)	(5,561)	(5,958)	(7,868)	(8,087)
Total stockholders' equity	905	469	245	60	(89)	8,172	7,952	7,684	7,322	7,178	5,707	5,488
Total liabilities and equity	1,624	1,169	986	883	836	15,689	15,535	15,353	15,282	15,193	12,628	12,416
Common shares outstanding (cover page) thousands of shares	12,034	12,066	12,087	12,106	12,136	14,273	14,275	14,275	14,297	14,333	14,333	14,429

Fiscal quarters (BCRD's year ends in late March)

In thousands of dollars	Q2 FY24Sep 30, 2023	Q3 FY24Dec 31, 2023	Q4 FY24Mar 31, 2024	Q1 FY25Jun 30, 2024	Q2 FY25Sep 30, 2024	Q3 FY25Dec 31, 2024	Q4 FY25Mar 31, 2025	Q1 FY25Jun 30, 2025	Q2 FY26Sep 30, 2025	Q3 FY26Dec 31, 2025	Q4 FY26Mar 31, 2026	Q1 FY27Jun 30, 2026
Net income (loss)	(415)	(466)	(409)*	(259)	(234)	(202)	(356)*	(274)	(364)	(397)	(1,910)*	(219)
Depreciation and amortization	—	—	—	—	—	—	year only	27	—	—	year only	0
Net cash from operating activities	(282)*	(393)*	(199)*	(135)	(88)*	(71)*	(23)*	(50)	(2)*	(214)*	(306)*	(177)
Purchases of property and equipment	119*	20*	0*	—	—	—	year only	2	0*	6*	(8)*	0
Net cash from investing activities	(362)*	(95)*	(50)*	—	—	—	year only	(2)	0*	(6)*	(60)*	0
Proceeds from issuing common stock	0*	30*	125*	75	85*	45*	153*	6	2*	253*	9*	—
Net cash from financing activities	0*	30*	185*	75	85*	63*	65*	6	2*	253*	509*	0
Net change in cash	(644)*	(458)*	(64)*	(60)	(3)*	(8)*	42*	(46)	0*	33*	143*	(177)

SIC 7389 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 7389 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
BlueOne Technologies	0.6	11	(177)	14.4M	0.0 quarters	Q1 FY27 10-QJun 30, 2026
Comscore	25,707	79,246	(4,459)*	15.2M	5.8 quarters	Q2 FY26 10-QJun 30, 2026
Investview	1,991	2,474	(2,781)*	1.8B	0.7 quarters	Q2 FY26 10-QJun 30, 2026
Asiafin Holdings	880	1,516	(37)*	81.9M	42.7 quarters	Q2 FY26 10-QJun 30, 2026
Mercalot	26	8.3	(4.6)	5.7M	5.6 quarters	Q1 FY27 10-QSep 30, 2026
Holistic Asset Finance Group	48	1,045	17*	74.2M	—	Q2 FY26 10-QJun 30, 2026
Future FinTech Group	1,922	333	not reported	32.2M	—	Q2 FY26 10-QJun 30, 2026
Smart Powerr	158,794	108	(126)	23.0M	1261.0 quarters	Q1 FY26 10-QMar 31, 2026
Jocom Holdings	11	not reported	(12)*	57.7M	1.0 quarters	Q1 FY25 10-KDec 31, 2025

Not investment advice. Not affiliated with the U.S. SEC.