BCRD · XBRL financial data

BlueOne Technologies financial statements, every fiscal year

The same tables from 8 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (BCRD's year ends in late March)

In thousands of dollars	FY 2021Mar 31, 2021	FY 2022Mar 31, 2022	FY 2023Mar 31, 2023	FY 2024Mar 31, 2024	FY 2025Mar 31, 2025	FY 2026Mar 31, 2026
Revenue	—	—	—	—	110	260
Revenue from contracts with customers	—	72	25	4	110	—
Cost of goods and services sold	—	55	14	2	32	—
Gross profit	—	17	(15)	(71)	78	—
Research and development	—	7	2	—	—	—
General and administrative	216	440	955	1,353	1,071	4,059
Total operating expenses	272	546	1,098	1,554	1,238	4,339
Operating income (loss)	(272)	(528)	(1,114)	(1,624)	(1,160)	(4,079)
Interest income	—	—	—	—	0	0
Interest expense	4	3	5	0	16	20
Income tax expense (benefit)	—	—	—	—	0	0
Net income (loss)	(276)	(531)	(1,119)	(1,613)	(1,051)	(2,945)
Earnings per share, basic USD per share	(0.06)	(0.05)	(0.11)	(0.14)	(0.08)	(0.21)
Earnings per share, diluted USD per share	—	—	(0.11)	(0.14)	(0.08)	(0.21)
Weighted average shares, basic thousands of shares	4,615	9,935	10,293	11,880	12,709	14,304
Weighted average shares, diluted thousands of shares	—	—	10,293	11,880	12,709	14,304

Fiscal years (BCRD's year ends in late March)

In thousands of dollars	FY 2021Mar 31, 2021	FY 2022Mar 31, 2022	FY 2023Mar 31, 2023	FY 2024Mar 31, 2024	FY 2025Mar 31, 2025	FY 2026Mar 31, 2026
Cash and cash equivalents	341	41	668	75	46	177
Accounts receivable	—	—	—	—	10	20
Inventory	—	78	75	—	0	0
Prepaid and other current assets	—	—	7	7	10	0
Total current assets	496	312	750	82	66	198
Property and equipment, net	164	135	47	269	145	41
Right-of-use asset	—	—	48	80	35	0
Goodwill	—	—	—	—	10,783	0
Total assets	660	447	991	986	15,535	12,628
Accrued liabilities	27	—	—	—	—	—
Total current liabilities	160	312	503	706	1,769	2,266
Total deposits	20	20	—	—	—	—
Lease liability, non-current	—	—	25	35	5	0
Total liabilities	216	356	528	741	1,774	2,266
Accumulated deficit	(609)	(1,140)	(2,259)	(3,872)	(4,923)	(7,868)
Total stockholders' equity	443	92	463	245	7,952	5,707
Total liabilities and equity	660	447	991	986	15,535	12,628
Common shares outstanding (cover page) thousands of shares	9,890	10,279	12,034	12,087	14,275	14,333

Fiscal years (BCRD's year ends in late March)

In thousands of dollars	FY 2021Mar 31, 2021	FY 2022Mar 31, 2022	FY 2023Mar 31, 2023	FY 2024Mar 31, 2024	FY 2025Mar 31, 2025	FY 2026Mar 31, 2026
Net income (loss)	(276)	(531)	(1,119)	(1,613)	(1,051)	(2,945)
Stock-based compensation	1	—	500	—	—	—
Depreciation and amortization	—	—	—	—	124	63
Net cash from operating activities	(310)	(452)	(332)	(1,147)	(317)	(571)
Purchases of property and equipment	20	14	—	333	0	0
Net cash from investing activities	(20)	(14)	(29)	(841)	0	(68)
Proceeds from issuing common stock	680	179	373	1,335	358	270
Net cash from financing activities	670	167	987	1,395	288	770
Net change in cash	341	(299)	627	(593)	(29)	131

SIC 7389 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 7389 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
BlueOne Technologies	0.6	11	(177)	14.4M	0.0 quarters	Q1 FY27 10-QJun 30, 2026
Comscore	25,707	79,246	(4,459)*	15.2M	5.8 quarters	Q2 FY26 10-QJun 30, 2026
Investview	1,991	2,474	(2,781)*	1.8B	0.7 quarters	Q2 FY26 10-QJun 30, 2026
Asiafin Holdings	880	1,516	(37)*	81.9M	42.7 quarters	Q2 FY26 10-QJun 30, 2026
Mercalot	26	8.3	(4.6)	5.7M	5.6 quarters	Q1 FY27 10-QSep 30, 2026
Holistic Asset Finance Group	48	1,045	17*	74.2M	—	Q2 FY26 10-QJun 30, 2026
Future FinTech Group	1,922	333	not reported	32.2M	—	Q2 FY26 10-QJun 30, 2026
Smart Powerr	158,794	108	(126)	23.0M	1261.0 quarters	Q1 FY26 10-QMar 31, 2026
Jocom Holdings	11	not reported	(12)*	57.7M	1.0 quarters	Q1 FY25 10-KDec 31, 2025

Not investment advice. Not affiliated with the U.S. SEC.