ROP · XBRL financial data
Roper Technologies financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (ROP's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 5,527 | 5,778 | 5,372 | 6,178 | 7,039 | 7,903 |
| Cost of revenue | 1,984 | 1,860 | 1,619 | 1,871 | 2,161 | 2,431 |
| Gross profit | 3,543 | 3,917 | 3,753 | 4,307 | 4,878 | 5,472 |
| Research and development | 446 | 528 | 530 | 646 | 748 | 853 |
| Selling, general and administrative | 2,112 | 2,338 | 2,228 | 2,562 | 2,882 | 3,237 |
| Operating income (loss) | 1,431 | 1,480 | 1,525 | 1,745 | 1,997 | 2,235 |
| Interest expense | 219 | 234 | 192 | 165 | 259 | 325 |
| Income tax expense (benefit) | 260 | 288 | 296 | 375 | 418 | 400 |
| Net income (loss) | 950 | 1,153 | 4,545 | 1,384 | 1,549 | 1,536 |
| Earnings per share, basic USD per share | 9.08 | 10.95 | 42.92 | 12.98 | 14.47 | 14.30 |
| Earnings per share, diluted USD per share | 8.98 | 10.82 | 42.55 | 12.89 | 14.35 | 14.20 |
| Weighted average shares, basic millions of shares | 105 | 105 | 106 | 107 | 107 | 107 |
| Weighted average shares, diluted millions of shares | 106 | 107 | 107 | 107 | 108 | 108 |
Balance sheet
CSVFiscal years (ROP's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 308 | 352 | 793 | 214 | 188 | 297 |
| Accounts receivable | 863 | 839 | 725 | 830 | 885 | 1,001 |
| Inventory | 198 | 176 | 111 | 119 | 121 | 142 |
| Prepaid and other current assets | — | — | — | 165 | 196 | 236 |
| Total current assets | 1,752 | 2,421 | 1,932 | 1,481 | 1,543 | 1,928 |
| Property and equipment, net | 141 | 103 | 85 | 120 | 150 | 157 |
| Right-of-use asset | 265 | 221 | 196 | 190 | 189 | 220 |
| Goodwill | 14,395 | 14,095 | 15,946 | 17,119 | 19,313 | 21,341 |
| Total assets | 24,025 | 23,714 | 26,981 | 28,168 | 31,335 | 34,577 |
| Accounts payable | 178 | — | — | — | — | — |
| Accrued liabilities | 457 | 441 | 455 | 447 | 546 | 642 |
| Current portion of long-term debt | 502 | 799 | 699 | 500 | 1,043 | 705 |
| Total current liabilities | 2,444 | 3,122 | 2,893 | 2,963 | 3,832 | 3,726 |
| Long-term debt | 9,065 | 7,123 | 5,963 | 5,831 | 6,580 | 8,596 |
| Lease liability, non-current | 219 | 181 | 164 | 159 | 155 | 185 |
| Total liabilities | 13,545 | 12,150 | 10,943 | 10,723 | 12,467 | 14,696 |
| Retained earnings | 8,546 | 9,456 | 13,731 | 14,816 | 16,035 | 17,206 |
| Total stockholders' equity | 10,480 | 11,564 | 16,038 | 17,445 | 18,868 | 19,882 |
| Total liabilities and equity | 24,025 | 23,714 | 26,981 | 28,168 | 31,335 | 34,577 |
| Common shares outstanding (cover page) millions of shares | 105 | 106 | 106 | 107 | 107 | 103 |
Cash flows
CSVFiscal years (ROP's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 950 | 1,153 | 4,545 | 1,384 | 1,549 | 1,536 |
| Stock-based compensation | 122 | 136 | 119 | 124 | 146 | 166 |
| Depreciation and amortization | 521 | 634 | 650 | 755 | 813 | 898 |
| Net cash from operating activities | 1,525 | 2,012 | 735 | 2,035 | 2,393 | 2,540 |
| Net cash from investing activities | (6,074) | (143) | 1,210 | (2,126) | (3,469) | (3,388) |
| Share repurchases | — | — | — | 0 | 0 | 500 |
| Dividends paid | 214 | 236 | 262 | 290 | 322 | 355 |
| Net cash from financing activities | 4,137 | (1,814) | (1,465) | (500) | 1,070 | 924 |
| Net change in cash | (401) | 43 | 441 | (579) | (26) | 109 |
Compare with peers
SIC 3823 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3823 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Roper Technologies | 311 | 2,172 | 821* | 99.0M | 10-QSep 30, 2026 |
| Ametek | 666 | 2,220 | 561* | 229.3M | 10-QSep 30, 2026 |
| Trane Technologies | not reported | 6,760 | 1,313* | 218.9M | 10-QSep 30, 2026 |
| Coherent | 1,162 | 2,046* | 69* | 195.8M | 10-KJun 30, 2026 |
| Danaher | 5,682 | 6,554 | 1,886* | 703.5M | 10-QSep 25, 2026 |
| Rockwell Automation | 479 | 2,313 | 724* | 111.0M | 10-QJun 30, 2026 |
| Agilent Technologies | 1,758 | 1,878 | 519* | 281.9M | 10-QJul 31, 2026 |
| Veralto | 1,785 | 1,509 | 323* | 243.1M | 10-QOct 2, 2026 |
| Mettler Toledo International | 51 | 1,027 | 310* | 20.0M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.