ROLR · XBRL financial data

High Roller Technologies financial statements, every quarter

The same tables from 10 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal quarters (ROLR's year ends in late December)

In thousands of dollars	Q3 FY24Sep 30, 2024	Q4 FY24Dec 31, 2024	Q1 FY25Mar 31, 2025	Q2 FY25Jun 30, 2025	Q3 FY25Sep 30, 2025	Q4 FY25Dec 31, 2025	Q1 FY26Mar 31, 2026	Q2 FY26Jun 30, 2026
Revenue	7,516	8,056*	6,771	6,936	6,281	465*	3,366	2,809
General and administrative	—	—	—	—	—	—	3,516	3,360*
Total operating expenses	7,990	—	—	—	—	—	—	—
Operating income (loss)	(474)	(2,013)*	(3,212)	(502)	80	(2,543)*	(1,993)	(2,471)
Interest expense	27	48*	46	53	55	(80)*	(46)	(145)
Other income (expense)	0	(1)*	(1)	0	0	0*	0	(13)
Income tax expense (benefit)	0	7*	17	37	(3,642)	646*	16	31
Net income (loss)	(501)	(2,069)*	(3,276)	(592)	3,667	3,362*	(1,963)	(2,370)
Earnings per share, basic USD per share	(0.07)	(0.26)*	(0.39)	(0.07)	0.43	0.40*	(0.19)	(0.22)
Earnings per share, diluted USD per share	(0.07)	(0.26)*	(0.39)	(0.07)	0.39	—	(0.19)	(0.22)
Weighted average shares, basic thousands of shares	7,013	7,972*	8,375	8,409	8,468	8,502*	10,397	10,943
Weighted average shares, diluted thousands of shares	7,013	7,972*	8,375	8,409	9,522	—	10,397	10,943

Fiscal quarters (ROLR's year ends in late December)

In thousands of dollars	Q3 FY24Sep 30, 2024	Q4 FY24Dec 31, 2024	Q1 FY25Mar 31, 2025	Q2 FY25Jun 30, 2025	Q3 FY25Sep 30, 2025	Q4 FY25Dec 31, 2025	Q1 FY26Mar 31, 2026	Q2 FY26Jun 30, 2026
Cash and cash equivalents	1,329	6,869	3,543	2,682	2,728	2,076	22,451	18,009
Prepaid and other current assets	977	825	803	239	392	779	1,172	1,702
Total current assets	3,898	8,779	5,336	3,855	3,890	5,812	26,547	22,531
Property and equipment, net	399	372	388	412	406	417	392	374
Right-of-use asset	1,029	910	902	931	877	826	755	703
Total assets	12,891	16,625	12,820	12,308	16,043	18,519	39,283	36,741
Accrued liabilities	4,522	4,307	4,056	4,390	3,657	3,373	2,686	1,897
Total current liabilities	12,674	10,168	9,282	8,880	8,719	7,152	6,111	5,441
Lease liability, non-current	973	729	713	737	683	641	573	525
Total liabilities	13,670	10,904	10,019	9,678	9,463	8,877	7,785	7,114
Accumulated deficit	(25,074)	(27,143)	(30,419)	(31,011)	(27,344)	(24,299)	(26,262)	(28,632)
Total stockholders' equity	(779)	5,721	2,801	2,630	6,580	9,642	31,498	29,627
Total liabilities and equity	12,891	16,625	12,820	12,308	16,043	18,519	39,283	36,741
Common shares outstanding (cover page) thousands of shares	8,267	8,375	8,427	8,482	8,498	10,890	10,969	11,029

Fiscal quarters (ROLR's year ends in late December)

In thousands of dollars	Q3 FY24Sep 30, 2024	Q4 FY24Dec 31, 2024	Q1 FY25Mar 31, 2025	Q2 FY25Jun 30, 2025	Q3 FY25Sep 30, 2025	Q4 FY25Dec 31, 2025	Q1 FY26Mar 31, 2026	Q2 FY26Jun 30, 2026
Net income (loss)	(501)	(2,069)*	(3,276)	(592)	3,667	3,362*	(1,963)	(2,370)
Stock-based compensation	80*	300*	308	501*	333*	232*	260	426*
Depreciation and amortization	65	71*	76	84	97	56*	71	72
Net cash from operating activities	(225)*	year only	(3,608)	(840)*	(78)*	1,293*	(2,991)	(2,882)*
Purchases of property and equipment	77*	12*	13	5*	12*	21*	1	2*
Net cash from investing activities	(83)*	(146)*	(13)	(283)*	(184)*	(1,080)*	(79)	(1,797)*
Net cash from financing activities	(3)*	7,346*	(90)	0*	0*	0*	23,769	47*
Net change in cash	(300)*	5,033*	(3,421)	(917)*	(118)*	(833)*	20,412	(4,537)*

SIC 7900 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 7900 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
High Roller Technologies	18,009	2,809	(2,882)*	11.0M	6.2 quarters	Q2 FY26 10-Q/AJun 30, 2026
American Picture House	0	0	(38)*	114.7M	0.0 quarters	Q2 FY26 10-QJun 30, 2026
Adapti	33	1,526	(766)*	8.1M	0.0 quarters	Q3 FY26 10-QDec 31, 2025
Flash Sports & Media Holdings	2,389	44	(2,706)*	56.7M	0.9 quarters	Q2 FY26 10-QJun 30, 2026
Mobile Global Esports	20	16	(353)*	183.8M	0.1 quarters	Q2 FY26 10-QJun 30, 2026
GameSquare Holdings	4,463	18,475	(2,767)*	103.8M	1.6 quarters	Q2 FY26 10-QJun 30, 2026
Seafarer Exploration	25	not reported	(364)*	11.0B	0.1 quarters	Q2 FY26 10-Q/AJun 30, 2026
SafeSpace Global	1,738	11	(2,160)*	191.4M	0.8 quarters	Q3 FY26 10-QApr 30, 2026
Nomadar	439	670	(576)*	15.3M	0.8 quarters	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.