SEC Tracker
Get the app
FLZH · XBRL financial data

Flash Sports & Media Holdings financial statements, every quarter

The same tables from 15 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

Download Excel Download CSV
How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (FLZH's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025†Sep 30, 2025Dec 31, 2025Mar 31, 2026†Jun 30, 2026
Revenue—year only—17,9457,9764,178*—7,7662,383484*—44
Revenue from contracts with customers20,93413,383*15,40117,9459,889(3,227)*9,514—————
Cost of revenue—year only12,41015,5357,2814,937*8,9047,7212,555156*——
Cost of goods and services sold18,07812,053*12,41015,5358,638———————
Gross profit2,857—2,9912,4101,251—61045(172)——44
General and administrative5,0017,304*5,0784,6694,38611,610*4,5185,8051,9746,137*4072,806
Total operating expenses5,96512,573*5,4685,0904,76923,071*4,6856,0012,0646,680*2,1256,528
Operating income (loss)(3,109)(11,244)*(2,477)(2,679)(3,518)(26,856)*(4,075)(5,956)(2,236)(6,352)*(2,125)(6,484)
Interest income196*0002*0000*——
Interest expense——————————00*
Other income (expense)(29)131*(33)(22)(33)320*481554(18)*—2
Income tax expense (benefit)(48)262*(48)(48)(14)81*(15)0*0*0*——
Net income (loss)(3,368)(11,482)*(2,561)(2,965)(3,758)(27,213)*(4,034)(6,204)(4,840)(7,021)*(3,226)(7,948)
Earnings per share, basic USD per share(0.29)(1.13)*(0.21)(0.24)(0.30)—(0.31)(10.64)(9.14)—(3.92)(0.91)
Earnings per share, diluted USD per share(0.29)(1.13)*(0.21)(0.24)(0.30)—(0.31)(10.64)——(3.92)(0.91)
Weighted average shares, basic thousands of shares11,65010,157*12,07612,42312,423—12,964583530—8228,763
Weighted average shares, diluted thousands of shares11,65010,157*12,07612,42312,423—12,964583530—8228,763
  • † Share count changed about 1/25 in the period ending 2025-09-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 43x in the period ending 2026-06-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Balance sheet

CSV

Fiscal quarters (FLZH's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025†Sep 30, 2025Dec 31, 2025Mar 31, 2026†Jun 30, 2026
Cash and cash equivalents4,7701,0756493851,13781969772163113052,389
Accounts receivable18,34121,64918,32528,93924,0408,3695,5523,059352—2,9123,528
Prepaid and other current assets3,2681,7522,5552,7544,1102,4873,4781,9361,522—189483
Total current assets34,75932,91229,60939,35933,78215,80813,4227,4082,208113,61410,323
Property and equipment, net1,4561,4191,2561,1521,046922838763567—136,313132,591
Right-of-use asset2,2182,0411,9191,7461,8231,535622569395321293293
Goodwill15,5729,6899,6899,6899,6891,0811,0811,081—0122,778122,778
Total assets58,63949,51345,72955,00849,20619,49416,0869,9203,169332262,998265,985
Accounts payable22,19424,20423,84331,71726,53014,72516,86318,84217,53018,2035,2627,549
Accrued liabilities4,0745,2845,0714,6564,4964,2784,5884,5244,5905,7092,261681
Total current liabilities31,94538,00336,25948,04545,67442,29943,48143,61141,90845,38265,77673,966
Lease liability, non-current1,6661,3801,2931,2091,2051,027288222168115115115
Total liabilities34,47739,42837,54749,20146,81344,13644,32944,15642,07645,49765,89174,081
Accumulated deficit(52,074)(66,272)(68,833)(71,798)(75,555)(102,768)(106,802)(113,006)(117,846)(124,867)(128,093)(136,041)
Total stockholders' equity24,16210,0858,1815,8072,393(24,643)(28,243)(34,237)(38,907)(45,165)——
Total liabilities and equity58,63949,51345,72955,00849,20619,49416,0869,9203,169332262,998265,985
Common shares outstanding (cover page) thousands of shares11,67112,27112,31912,69712,69717,75117,47118,7917521,1281,31756,716
  • † Share count changed about 1/25 in the period ending 2025-09-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 43x in the period ending 2026-06-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Cash flows

CSV

Fiscal quarters (FLZH's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025†Sep 30, 2025Dec 31, 2025Mar 31, 2026†Jun 30, 2026
Net income (loss)(3,368)(11,482)*(2,561)(2,965)(3,758)(27,213)*(4,034)(6,204)(4,840)(7,021)*(3,226)(7,948)
Stock-based compensation723*374*657461*344*(34)*324210*170*122*360194*
Depreciation and amortization—year only———year only———year only1,7183,722*
Net cash from operating activities(5,864)*(3,994)*629(2,390)*985*(2,045)*2,214414*(2,185)*398*(370)(2,706)*
Purchases of property and equipment230*84*——52*34*——0*185*——
Net cash from investing activities2,097*12*8(54)*(52)*(34)*14(4)*2,032*(209)*(56)0*
Proceeds from issuing common stock0*0*0———(2,342)———100168*
Share repurchases0*0*0—————————
Net cash from financing activities(21)*540*(1,063)2,180*(181)*1,761*(2,350)(386)*(505)*(241)*7204,790*
Net change in cash(3,789)*(3,442)*(426)(264)*752*(318)*(122)24*(658)*(52)*2942,084*
  • † Share count changed about 1/25 in the period ending 2025-09-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 43x in the period ending 2026-06-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Compare with peers

SIC 7900 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 7900 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Flash Sports & Media Holdings2,38944(2,706)*56.7M0.9 quarters 10-QJun 30, 2026
Mobile Global Esports2016(353)*183.8M0.1 quarters 10-QJun 30, 2026
High Roller Technologies18,0092,809(2,882)*11.0M6.2 quarters 10-Q/AJun 30, 2026
Lingerie Fighting Championships1930(59)*1.9M0.3 quarters 10-QJun 30, 2026
Loan Artificial Intelligence00(3)*454,365— 10-QJun 30, 2026
American Picture House00(38)*114.7M0.0 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.