RNG · XBRL financial data
RingCentral financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (RNG's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 1,184 | 1,595 | 1,988 | 2,202 | 2,400 | 2,515 |
| Cost of goods and services sold | 324 | 448 | 642 | 664 | 706 | 723 |
| Gross profit | 860 | 1,146 | 1,347 | 1,538 | 1,695 | 1,792 |
| Research and development | 189 | 310 | 362 | 336 | 329 | 317 |
| General and administrative | 200 | 284 | 293 | 333 | 266 | 258 |
| Total operating expenses | 973 | 1,448 | 1,996 | 1,737 | 1,692 | 1,671 |
| Operating income (loss) | (113) | (302) | (649) | (199) | 3 | 121 |
| Interest expense | 49 | 64 | 5 | 36 | 65 | 60 |
| Other income (expense) | 80 | (8) | (220) | 78 | 15 | (4) |
| Income tax expense (benefit) | 1 | 3 | 5 | 8 | 11 | 13 |
| Net income (loss) | (83) | (376) | (879) | (165) | (58) | 43 |
| Earnings per share, basic USD per share | (0.94) | (4.10) | (9.23) | (1.74) | (0.63) | 0.48 |
| Earnings per share, diluted USD per share | (0.94) | (4.10) | (9.23) | (1.74) | (0.63) | 0.48 |
| Weighted average shares, basic millions of shares | 89 | 92 | 95 | 95 | 92 | 89 |
| Weighted average shares, diluted millions of shares | 89 | 92 | 95 | 95 | 92 | 91 |
Balance sheet
CSVFiscal years (RNG's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 640 | 267 | 270 | 222 | 243 | 133 |
| Accounts receivable | 176 | 233 | 311 | 364 | 386 | 384 |
| Inventory | 1 | 6 | 1 | 1 | 1 | 1 |
| Prepaid and other current assets | 47 | 48 | 56 | 77 | 59 | 81 |
| Total current assets | 926 | 651 | 796 | 849 | 871 | 765 |
| Property and equipment, net | 142 | 167 | 185 | 184 | 181 | 187 |
| Right-of-use asset | 51 | 47 | 35 | 43 | 46 | 31 |
| Goodwill | 57 | 55 | 54 | 67 | 83 | 98 |
| Total assets | 2,185 | 2,579 | 2,074 | 1,945 | 1,780 | 1,481 |
| Accounts payable | 54 | 70 | 63 | 53 | 22 | 28 |
| Accrued liabilities | 211 | 280 | 380 | 326 | 284 | 298 |
| Current portion of long-term debt | — | — | 0 | 20 | 181 | 624 |
| Total current liabilities | 438 | 526 | 653 | 633 | 749 | 1,219 |
| Long-term debt | — | — | 1,638 | 1,525 | 1,348 | 630 |
| Lease liability, non-current | 39 | 32 | 20 | 28 | 30 | 14 |
| Total liabilities | 1,872 | 2,041 | 2,357 | 2,248 | 2,131 | 1,870 |
| Accumulated deficit | (372) | (749) | (1,534) | (1,699) | (1,757) | (1,714) |
| Total stockholders' equity | 308 | 339 | (483) | (503) | (551) | (588) |
| Total liabilities and equity | 2,185 | 2,579 | 2,074 | 1,945 | 1,780 | 1,481 |
Cash flows
CSVFiscal years (RNG's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (83) | (376) | (879) | (165) | (58) | 43 |
| Stock-based compensation | 190 | 358 | 386 | 427 | 339 | 270 |
| Net cash from operating activities | (35) | 152 | 191 | 400 | 483 | 617 |
| Purchases of property and equipment | 44 | 29 | 33 | 24 | 25 | 30 |
| Net cash from investing activities | (108) | (397) | (87) | (90) | (109) | (108) |
| Share repurchases | 0 | 0 | 100 | 311 | 322 | 334 |
| Repayments of long-term debt | — | 0 | 0 | 10 | 20 | — |
| Net cash from financing activities | 438 | (127) | (98) | (358) | (351) | (623) |
| Net change in cash | 296 | (373) | 3 | (48) | 21 | (110) |
Compare with peers
SIC 7374 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7374 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| RingCentral | 110 | 676 | 180* | not reported | — | 10-QSep 30, 2026 |
| BLACKBERRY | 266 | 163 | 29* | 587.0M | — | 10-QAug 31, 2026 |
| Marqeta | 697 | 176 | 26* | not reported | — | 10-QSep 30, 2026 |
| EVERTEC | 284 | 283 | 86* | 59.3M | — | 10-QSep 30, 2026 |
| Agilysys | 138 | 93 | 15* | 28.2M | — | 10-QSep 30, 2026 |
| DXC Technology | 1,599 | 3,034 | 217* | 155.5M | — | 10-QSep 30, 2026 |
| Alkami Technology | 50 | 135 | 22* | 107.0M | — | 10-QSep 30, 2026 |
| BigBear.ai Holdings | 77 | 44 | (9.6)* | 481.4M | 4.6 quarters | 10-QSep 30, 2026 |
| Intapp | 148 | 161 | 28 | 76.7M | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
