RKT · XBRL financial data
Rocket Companies financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (RKT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | †Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | †Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Gross profit | 11,063 | 8,256 | 2,599 | 1,307 | 2,313 | — |
| General and administrative | 1,053 | 1,183 | 906 | 803 | 893 | 1,439 |
| Income tax expense (benefit) | 132 | 113 | 42 | (13) | 32 | 20 |
| Net income (loss) | 198 | 308 | 46 | (16) | 29 | (68) |
| Earnings per share, basic USD per share | 1.77 | 2.36 | 0.39 | (0.12) | 0.21 | (0.05) |
| Earnings per share, diluted USD per share | 1.76 | 2.32 | 0.28 | (0.15) | 0.21 | (0.05) |
| Weighted average shares, basic millions of shares | 112 | 131 | 121 | 129 | 141 | 1,322 |
| Weighted average shares, diluted millions of shares | 116 | 1,989 | 1,972 | 1,981 | 141 | 1,322 |
- † Share count changed about 17x in the period ending 2021-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
- † Share count changed about 1/14 in the period ending 2024-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Balance sheet
CSVFiscal years (RKT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | †Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | †Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,971 | 2,131 | 722 | 1,108 | 1,273 | 2,696 |
| Property and equipment, net | 211 | 254 | 274 | 251 | 214 | 260 |
| Right-of-use asset | 239 | 428 | 366 | 348 | 282 | 292 |
| Goodwill | 18 | 1,149 | 1,136 | 1,100 | 1,100 | 10,611 |
| Total assets | 37,535 | 32,775 | 20,082 | 19,232 | 24,510 | 60,685 |
| Total liabilities | 29,652 | 23,015 | 11,607 | 10,930 | 15,467 | 37,787 |
| Retained earnings | 207 | 378 | 300 | 284 | 313 | 124 |
| Total liabilities and equity | 37,535 | 32,775 | 20,082 | 19,232 | 24,510 | 60,685 |
- † Share count changed about 17x in the period ending 2021-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
- † Share count changed about 1/14 in the period ending 2024-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Cash flows
CSVFiscal years (RKT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | †Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | †Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 198 | 308 | 46 | (16) | 29 | (68) |
| Stock-based compensation | 136 | 164 | 216 | 180 | 145 | 343 |
| Depreciation and amortization | — | — | — | 88 | 89 | 104 |
| Net cash from operating activities | (1,677) | 7,744 | 10,823 | 110 | (2,629) | (3,927) |
| Purchases of property and equipment | 106 | 118 | 93 | 60 | 68 | 91 |
| Net cash from investing activities | 517 | (665) | 579 | 861 | (495) | (2,532) |
| Proceeds from issuing common stock | 7 | 42 | 38 | 25 | 41 | 55 |
| Share repurchases | 2,023 | 232 | 178 | 0 | 0 | — |
| Net cash from financing activities | 1,758 | (6,921) | (12,824) | (624) | 3,279 | 8,103 |
| Net change in cash | 598 | 157 | (1,422) | 348 | 152 | 1,645 |
- † Share count changed about 17x in the period ending 2021-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
- † Share count changed about 1/14 in the period ending 2024-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Compare with peers
SIC 6162 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.
How peers are chosen
- SIC 6162 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Fewer than three companies fall in that range, so the list adds same-SIC (6162) companies nearest in public float, each marked “added: same SIC”.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Rocket Companies | 2,699 | 3,284 | 1,905* | not reported | — | 10-QSep 30, 2026 |
| PennyMac Financial Services | 233 | 5.7 | 854* | 52.0M | — | 10-QSep 30, 2026 |
| UWM Holdings | 498 | 888 | 344* | not reported | — | 10-QJun 30, 2026 |
| Onity Groupadded: same SIC | 197 | 283 | (516)* | 8.4M | 0.4 quarters | 10-QJun 30, 2026 |
| Guild Holdingsadded: same SIC | 106 | not reported | 79* | not reported | — | 10-QSep 30, 2025 |
| Finance of America Companiesadded: same SIC | 85 | 62 | (183)* | not reported | 0.5 quarters | 10-QJun 30, 2026 |
| Beeline Holdingsadded: same SIC | 1.4 | 2.6 | 2.2* | 32.9M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.