RITM · XBRL financial data
Rithm Capital financial statements, every quarter
The same tables from 14 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (RITM's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 692 | 1,261 | 1,229 | 620 | 2,096* | 768 | 1,217 | 1,106 | 1,291* | 1,380 | — | — |
| Revenue from contracts with customers | 609* | 1,185 | — | — | — | — | 1,220 | 1,108 | — | — | 1,282 | 1,756 |
| General and administrative | 192 | 197 | 207 | 208 | 256* | 238 | 240 | 237 | 297* | 336 | 307 | 321 |
| Total operating expenses | 810 | 843 | 944 | 984 | 1,068* | 928 | 952 | 939 | 1,174* | 1,238 | 1,275 | 1,276 |
| Interest expense | 400* | 414 | — | — | — | — | — | — | — | — | — | — |
| Other income (expense) | (3) | 8 | 19 | (3) | 34* | 9 | 18 | 17 | 39* | 27 | — | — |
| Income tax expense (benefit) | 30 | 93 | 52 | (78) | 201* | (24) | (12) | 8 | 116* | 45 | 19 | 258 |
| Net income (loss) | year only | 284 | 236 | 122 | 290* | 79 | 312 | 222 | 85* | 103 | 56 | 253 |
| Earnings per share, basic USD per share | (0.18) | 0.54 | 0.44 | 0.20 | — | 0.07 | 0.54 | 0.36 | — | 0.12 | 0.04 | 0.39 |
| Earnings per share, diluted USD per share | (0.18) | 0.54 | 0.43 | 0.20 | — | 0.07 | 0.53 | 0.35 | — | 0.12 | 0.04 | 0.38 |
| Weighted average shares, basic millions of shares | 483 | 483 | 487 | 491 | 520* | 524 | 530 | 542 | 555* | 557 | 558 | 558 |
| Weighted average shares, diluted millions of shares | 484 | 486 | 491 | 497 | 524* | 531 | 537 | 551 | 565* | 566 | 568 | 573 |
Balance sheet
CSVFiscal quarters (RITM's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,287 | 1,136 | 1,239 | 1,640 | 1,459 | 1,494 | 1,601 | 1,611 | 1,848 | 1,646 | 1,664 | 1,709 |
| Property and equipment, net | 40 | 39 | 37 | 68 | 70 | 71 | 76 | 77 | 83 | 63 | 65 | 65 |
| Right-of-use asset | 104 | 97 | 105 | 104 | 99 | 109 | 104 | 106 | 123 | 128 | 119 | 118 |
| Goodwill | 132 | 132 | 132 | 132 | 134 | 134 | 134 | 134 | 317 | 317 | 317 | 317 |
| Total assets | 39,717 | 47,936 | 42,019 | 42,276 | 46,049 | 45,330 | 44,316 | 47,165 | 53,063 | 53,375 | 54,109 | 56,661 |
| Total liabilities | 32,616 | 40,692 | 34,598 | 34,525 | 38,163 | 37,189 | 35,996 | 38,256 | 43,808 | 43,869 | 44,660 | 47,124 |
| Retained earnings (accumulated deficit) | (373) | (232) | (143) | (178) | (47) | (130) | 18 | 71 | (20) | (100) | (226) | (155) |
| Total stockholders' equity | 7,007 | 7,150 | 7,327 | 7,657 | 7,795 | 7,776 | 7,948 | 8,499 | 8,430 | 8,610 | 8,517 | 8,620 |
| Total liabilities and equity | 39,717 | 47,936 | 42,019 | 42,276 | 46,049 | 45,330 | 44,316 | 47,165 | 53,063 | 53,375 | 54,109 | 56,661 |
| Common shares outstanding (cover page) millions of shares | 483 | 483 | 490 | 520 | 521 | 530 | 530 | 554 | 556 | 558 | 558 | 558 |
Cash flows
CSVFiscal quarters (RITM's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | year only | 284 | 236 | 122 | 290* | 79 | 312 | 222 | 85* | 103 | 56 | 253 |
| Depreciation and amortization | year only | 32 | 33 | 35 | 25* | 25 | 24 | 23 | 36* | 93 | 94 | 92 |
| Net cash from operating activities | (974)* | (1,315) | 115* | 768* | (1,753)* | 1,421 | (557)* | (2,042)* | (115)* | 101 | 174* | (1,589)* |
| Net cash from investing activities | 1,671* | (4,050) | 2,639* | (676)* | (338)* | (1,304) | 1,901* | 626* | 1,449* | (739) | (1,234)* | (548)* |
| Proceeds from issuing common stock | year only | — | — | — | 1* | 107 | 0* | 291* | 0* | 0 | 0* | 0* |
| Proceeds from issuing equity | 0* | 0 | 69* | 340* | 1* | 107 | 0* | — | — | — | — | — |
| Net cash from financing activities | (597)* | 5,226 | (2,750)* | 350* | 2,005* | 56 | (1,284)* | 1,511* | (791)* | 312 | 1,136* | 2,149* |
| Net change in cash | 100* | (139) | 4* | 442* | (86)* | 173 | 60* | 95* | 544* | (326) | 76* | 12* |
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Rithm Capital | 1,709 | 1,756 | (1,589)* | 558.4M | 3.9 quarters | 10-QSep 30, 2026 |
| American Healthcare REIT | 157 | 674 | 119* | 218.0M | — | 10-QJun 30, 2026 |
| Ryman Hospitality Properties | 348 | 656 | 194* | 69.0M | — | 10-QSep 30, 2026 |
| CareTrust REIT | 48 | 161 | 135* | 236.3M | — | 10-QJun 30, 2026 |
| InterDigital | 639 | 193 | 150* | 25.8M | — | 10-QSep 30, 2026 |
| Essential Properties Realty Trust | 25 | 169 | 118* | 220.3M | — | 10-QSep 30, 2026 |
| First Industrial Realty Trust | 42 | 197 | not reported | 132.6M | — | 10-QSep 30, 2026 |
| Blackstone Real Estate Income Trust | 1,405 | 1,861 | 740* | 3.5B | — | 10-QJun 30, 2026 |
| Starwood Property Trust | 368 | 514 | 171* | 370.2M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.