RGR · XBRL financial data

Sturm, Ruger & Company financial statements, every fiscal year

The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (RGR's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue568,868730,736595,842543,767535,643546,057
Cost of goods and services sold377,427451,179415,757410,148421,228464,906
Gross profit191,441279,557180,085133,619114,41581,151
Research and development8,00011,7009,6009,8008,2008,400
General and administrative39,01343,28940,55142,75244,00654,201
Total operating expenses72,29376,42176,62981,53582,76193,450
Other operating income (expense)52127365—(187)
Operating income (loss)119,148203,136103,45652,08431,654(12,299)
Interest income1,126492,5525,4654,8853,259
Interest expense19116425620510294
Other income (expense)841,5981,690822481572
Income tax expense (benefit)30,58350,69519,94710,6097,212(2,770)
Net income (loss)90,398155,89988,33248,21530,563(4,391)
Earnings per share, basic USD per share5.178.875.002.731.79(0.27)
Earnings per share, diluted USD per share5.098.784.962.711.77(0.27)
Weighted average shares, basic thousands of shares17,48617,58617,64917,67717,08816,236
Weighted average shares, diluted thousands of shares17,77017,75817,79317,81117,27016,236

Balance sheet

CSV

Fiscal years (RGR's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents20,14721,04465,17315,17410,02818,451
Short-term investments121,007199,971159,132102,48595,45374,082
Accounts receivable57,87657,03665,44959,86467,14564,510
Inventory29,07743,85064,99379,81076,48642,881
Prepaid and other current assets6,2666,8327,09114,0629,24511,680
Total current assets234,373328,733361,838271,395258,357211,604
Property and equipment, net70,73373,63176,85371,53471,24980,097
Right-of-use asset2,124—————
Goodwill8253,2643,2643,2643,2643,654
Total assets348,258442,343484,763398,817384,034341,997
Accounts payable12,79612,20913,281———
Total current liabilities81,76177,109163,06763,19560,80954,747
Lease liability, non-current1,7241,4763,0392,1701,7471,158
Retained earnings342,615438,098393,097418,058436,609422,045
Total stockholders' equity264,699363,661316,738331,721319,582283,760
Total liabilities and equity348,258442,343484,763398,817384,034341,997
Common shares outstanding (cover page) thousands of shares17,54517,59717,59717,66416,76215,944

Cash flows

CSV

Fiscal years (RGR's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)90,398155,89988,33248,21530,563(4,391)
Stock-based compensation6,1288,2801,6713,9894,3425,020
Depreciation and amortization27,57626,15225,78922,38322,06322,871
Net cash from operating activities143,806172,33977,23133,90155,50454,308
Purchases of property and equipment24,22928,77627,73015,79620,82115,846
Net cash from investing activities(43,886)(107,537)13,20940,856(13,789)(9,485)
Share repurchases——22211,81134,40826,100
Dividends paid113,89659,10442,718110,78911,82910,122
Net cash from financing activities(115,193)(63,905)(46,311)(124,756)(46,861)(36,400)

Compare with peers

SIC 3480 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3480 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Fewer than three companies fall in that range, so the list adds same-SIC (3480) companies nearest in public float, each marked “added: same SIC”.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Sturm Ruger30,651158,05817,324*16.0M— 10-QJun 27, 2026
National Presto Industries15,792146,59612,797*7.1M— 10-QJul 5, 2026
Smith & Wesson Brands18,699112,587(8,846)44.8M0.9 quarters 10-QJul 31, 2026
Wrap Technologiesadded: same SIC4,7812,052(2,433)*56.0M2.0 quarters 10-QJun 30, 2026
Axon Enterpriseadded: same SIC597,704904,38920,077*81.2M— 10-QJun 30, 2026
First Breachadded: same SIC4,92495not reported55.8M— 10-QJun 30, 2026
Alternative Ballisticsadded: same SICnot reportednot reportednot reportednot reported——

Not investment advice. Not affiliated with the U.S. SEC.