RGR · XBRL financial data
Sturm, Ruger & Company financial statements, every fiscal year
The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (RGR's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 568,868 | 730,736 | 595,842 | 543,767 | 535,643 | 546,057 |
| Cost of goods and services sold | 377,427 | 451,179 | 415,757 | 410,148 | 421,228 | 464,906 |
| Gross profit | 191,441 | 279,557 | 180,085 | 133,619 | 114,415 | 81,151 |
| Research and development | 8,000 | 11,700 | 9,600 | 9,800 | 8,200 | 8,400 |
| General and administrative | 39,013 | 43,289 | 40,551 | 42,752 | 44,006 | 54,201 |
| Total operating expenses | 72,293 | 76,421 | 76,629 | 81,535 | 82,761 | 93,450 |
| Other operating income (expense) | 52 | 127 | 36 | 5 | — | (187) |
| Operating income (loss) | 119,148 | 203,136 | 103,456 | 52,084 | 31,654 | (12,299) |
| Interest income | 1,126 | 49 | 2,552 | 5,465 | 4,885 | 3,259 |
| Interest expense | 191 | 164 | 256 | 205 | 102 | 94 |
| Other income (expense) | 84 | 1,598 | 1,690 | 822 | 481 | 572 |
| Income tax expense (benefit) | 30,583 | 50,695 | 19,947 | 10,609 | 7,212 | (2,770) |
| Net income (loss) | 90,398 | 155,899 | 88,332 | 48,215 | 30,563 | (4,391) |
| Earnings per share, basic USD per share | 5.17 | 8.87 | 5.00 | 2.73 | 1.79 | (0.27) |
| Earnings per share, diluted USD per share | 5.09 | 8.78 | 4.96 | 2.71 | 1.77 | (0.27) |
| Weighted average shares, basic thousands of shares | 17,486 | 17,586 | 17,649 | 17,677 | 17,088 | 16,236 |
| Weighted average shares, diluted thousands of shares | 17,770 | 17,758 | 17,793 | 17,811 | 17,270 | 16,236 |
Balance sheet
CSVFiscal years (RGR's year ends in late December)
Cash flows
CSVFiscal years (RGR's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 90,398 | 155,899 | 88,332 | 48,215 | 30,563 | (4,391) |
| Stock-based compensation | 6,128 | 8,280 | 1,671 | 3,989 | 4,342 | 5,020 |
| Depreciation and amortization | 27,576 | 26,152 | 25,789 | 22,383 | 22,063 | 22,871 |
| Net cash from operating activities | 143,806 | 172,339 | 77,231 | 33,901 | 55,504 | 54,308 |
| Purchases of property and equipment | 24,229 | 28,776 | 27,730 | 15,796 | 20,821 | 15,846 |
| Net cash from investing activities | (43,886) | (107,537) | 13,209 | 40,856 | (13,789) | (9,485) |
| Share repurchases | — | — | 222 | 11,811 | 34,408 | 26,100 |
| Dividends paid | 113,896 | 59,104 | 42,718 | 110,789 | 11,829 | 10,122 |
| Net cash from financing activities | (115,193) | (63,905) | (46,311) | (124,756) | (46,861) | (36,400) |
Compare with peers
SIC 3480 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.
How peers are chosen
- SIC 3480 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Fewer than three companies fall in that range, so the list adds same-SIC (3480) companies nearest in public float, each marked “added: same SIC”.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Sturm Ruger | 30,651 | 158,058 | 17,324* | 16.0M | — | 10-QJun 27, 2026 |
| National Presto Industries | 15,792 | 146,596 | 12,797* | 7.1M | — | 10-QJul 5, 2026 |
| Smith & Wesson Brands | 18,699 | 112,587 | (8,846) | 44.8M | 0.9 quarters | 10-QJul 31, 2026 |
| Wrap Technologiesadded: same SIC | 4,781 | 2,052 | (2,433)* | 56.0M | 2.0 quarters | 10-QJun 30, 2026 |
| Axon Enterpriseadded: same SIC | 597,704 | 904,389 | 20,077* | 81.2M | — | 10-QJun 30, 2026 |
| First Breachadded: same SIC | 4,924 | 95 | not reported | 55.8M | — | 10-QJun 30, 2026 |
| Alternative Ballisticsadded: same SIC | not reported | not reported | not reported | not reported | — | — |
Not investment advice. Not affiliated with the U.S. SEC.