FBDT · XBRL financial data
First Breach financial statements, every quarter
The same tables from 1 filing, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters
| In thousands of dollars | Jun 30, 2026 |
|---|---|
| Revenue from contracts with customers | 95 |
| Cost of revenue | 606 |
| Gross profit | (511) |
| Research and development | 126 |
| Selling, general and administrative | 11,202 |
| Total operating expenses | 11,329 |
| Operating income (loss) | (11,839) |
| Interest expense | 1,860 |
| Net income (loss) | (13,876) |
| Earnings per share, basic USD per share | (0.26) |
| Earnings per share, diluted USD per share | (0.26) |
| Weighted average shares, basic thousands of shares | 54,113 |
| Weighted average shares, diluted thousands of shares | 54,113 |
Balance sheet
CSVFiscal quarters
| In thousands of dollars | Jun 30, 2026 |
|---|---|
| Cash and cash equivalents | 4,924 |
| Accounts receivable | 27 |
| Inventory | 787 |
| Total current assets | 6,993 |
| Property and equipment, net | 9,258 |
| Right-of-use asset | 1,093 |
| Total assets | 17,618 |
| Accounts payable | 1,322 |
| Total current liabilities | 15,227 |
| Lease liability, non-current | 791 |
| Total liabilities | 16,249 |
| Accumulated deficit | (63,766) |
| Total stockholders' equity | 1,370 |
| Total liabilities and equity | 17,618 |
| Common shares outstanding (cover page) thousands of shares | 55,776 |
Cash flows
CSVFiscal quarters
| In thousands of dollars | Jun 30, 2026 |
|---|---|
| Net income (loss) | (13,876) |
Compare with peers
SIC 3480 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.
How peers are chosen
- SIC 3480 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Fewer than three companies fall in that range, so the list adds same-SIC (3480) companies nearest in public float, each marked “added: same SIC”.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| First Breach | 4,924 | 95 | not reported | 55.8M | — | 10-QJun 30, 2026 |
| Wrap Technologiesadded: same SIC | 4,781 | 2,052 | (2,433)* | 56.0M | 2.0 quarters | 10-QJun 30, 2026 |
| Smith & Wesson Brandsadded: same SIC | 18,699 | 112,587 | (8,846) | 44.8M | 0.9 quarters | 10-QJul 31, 2026 |
| National Presto Industriesadded: same SIC | 15,792 | 146,596 | 12,797* | 7.1M | — | 10-QJul 5, 2026 |
| Sturm Rugeradded: same SIC | 30,651 | 158,058 | 17,324* | 16.0M | — | 10-QJun 27, 2026 |
| Axon Enterpriseadded: same SIC | 597,704 | 904,389 | 20,077* | 81.2M | — | 10-QJun 30, 2026 |
| Alternative Ballisticsadded: same SIC | not reported | not reported | not reported | not reported | — | — |
Not investment advice. Not affiliated with the U.S. SEC.