REZI · XBRL financial data
Resideo Technologies financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (REZI's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 5,071 | 5,846 | 6,370 | 6,242 | 6,761 | 7,472 |
| Cost of goods and services sold | 3,758 | 4,285 | 4,604 | 4,546 | 4,860 | 5,276 |
| Gross profit | 1,313 | 1,561 | 1,766 | 1,696 | 1,901 | 2,196 |
| Research and development | 74 | 86 | 111 | 109 | 111 | 167 |
| Selling, general and administrative | 1,002 | 916 | 974 | 960 | 1,138 | 1,266 |
| Total operating expenses | — | 1,025 | 1,155 | 1,149 | 1,381 | 1,589 |
| Other operating income (expense) | 147 | (158) | (135) | (169) | (218) | — |
| Operating income (loss) | 311 | 559 | 611 | 547 | 520 | 607 |
| Interest expense | 63 | 48 | 54 | 65 | 81 | 135 |
| Other income (expense) | (147) | (158) | (135) | (169) | (218) | 43 |
| Income tax expense (benefit) | 64 | 111 | 135 | 103 | 105 | 70 |
| Net income (loss) | 37 | 242 | 283 | 210 | 116 | (527) |
| Earnings per share, basic USD per share | 0.30 | 1.68 | 1.94 | 1.43 | 0.62 | (3.77) |
| Earnings per share, diluted USD per share | 0.29 | 1.63 | 1.90 | 1.42 | 0.61 | (3.77) |
| Weighted average shares, basic millions of shares | 125 | 144 | 146 | 147 | 146 | 149 |
| Weighted average shares, diluted millions of shares | 126 | 148 | 149 | 148 | 149 | 149 |
Balance sheet
CSVFiscal years (REZI's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 517 | 779 | 326 | 636 | 692 | 661 |
| Accounts receivable | 863 | 876 | — | — | — | — |
| Inventory | 672 | 740 | 975 | 941 | 1,237 | 1,354 |
| Total current assets | 2,225 | 2,541 | 2,502 | 2,743 | 3,172 | 3,358 |
| Property and equipment, net | 318 | 287 | 366 | 390 | 410 | 447 |
| Right-of-use asset | 133 | 141 | 191 | 192 | 248 | 327 |
| Goodwill | 2,691 | 2,661 | 2,724 | 2,705 | 3,072 | 3,100 |
| Total assets | 5,610 | 5,853 | 6,387 | 6,645 | 8,199 | 8,433 |
| Accounts payable | 936 | 883 | 894 | 905 | 1,073 | 1,131 |
| Accrued liabilities | 595 | 601 | 640 | 608 | 717 | 624 |
| Current portion of long-term debt | 7 | 10 | 12 | 12 | 6 | 18 |
| Total current liabilities | 1,538 | 1,494 | 1,546 | 1,525 | 1,790 | 1,755 |
| Long-term debt | 1,155 | 1,220 | 1,404 | 1,396 | 1,983 | 3,167 |
| Lease liability, non-current | 107 | 120 | 166 | 166 | 212 | 289 |
| Total liabilities | — | 3,601 | 3,858 | 3,896 | 4,890 | 5,516 |
| Retained earnings | 75 | 317 | 600 | 810 | 907 | 345 |
| Total stockholders' equity | 1,993 | 2,252 | 2,529 | 2,749 | 3,309 | 2,917 |
| Total liabilities and equity | 5,610 | 5,853 | 6,387 | 6,645 | 8,199 | 8,433 |
| Common shares outstanding (cover page) millions of shares | 143 | 145 | 147 | 145 | 148 | 151 |
Cash flows
CSVFiscal years (REZI's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 37 | 242 | 283 | 210 | 116 | (527) |
| Stock-based compensation | 29 | 39 | 50 | 44 | 59 | 57 |
| Net cash from operating activities | 244 | 315 | 152 | 440 | 444 | (1,137) |
| Purchases of property and equipment | 70 | 63 | 85 | 105 | 80 | 116 |
| Net cash from investing activities | (103) | (65) | (764) | (44) | (1,409) | (39) |
| Share repurchases | — | 0 | 0 | 41 | 1 | 0 |
| Proceeds from long-term debt | 0 | 1,250 | 200 | 0 | 1,176 | 1,198 |
| Repayments of long-term debt | 22 | 1,188 | 12 | 12 | 605 | 9 |
| Net cash from financing activities | 253 | 20 | 170 | (64) | 1,031 | 1,128 |
| Net change in cash | 395 | 262 | (450) | 308 | 56 | (31) |
Compare with peers
SIC 5072 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.
How peers are chosen
- SIC 5072 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Fewer than three companies fall in that range, so the list adds same-SIC (5072) companies nearest in public float, each marked “added: same SIC”.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Resideo Technologies | 549 | 1,981 | 148* | 151.8M | — | 10-QJul 4, 2026 |
| Adi Global Distribution | 131 | 1,286 | not reported | 75.9M | — | 10-QJul 4, 2026 |
| Watsco | 499 | 2,220 | 325* | not reported | — | 10-QSep 30, 2026 |
| Latchadded: same SIC | 19 | 16 | (3.3)* | 165.7M | 6.4 quarters | 10-QJun 30, 2026 |
| Crown PropTech Acquisitionsadded: same SIC | 0 | not reported | (0.3)* | not reported | 0.0 quarters | 10-QJun 30, 2026 |
| Sin Lian Seng Constructionadded: same SIC | not reported | not reported | not reported | not reported | — | — |
Not investment advice. Not affiliated with the U.S. SEC.
Data on this page was fetched . The filing on SEC.gov is the record.
