WSO · XBRL financial data
Watsco financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (WSO's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,603* | 1,565 | 2,139 | 2,160 | 1,754* | 1,531 | 2,062 | 2,067 | 1,579* | 1,533 | 2,105 | 2,220 |
| Cost of goods and services sold | 1,189* | 1,134 | 1,560 | 1,594 | 1,286* | 1,101 | 1,459 | 1,498 | 1,150* | 1,105 | 1,526 | 1,634 |
| Gross profit | 414* | 431 | 580 | 566 | 468* | 430 | 603 | 569 | 428* | 428 | 579 | 586 |
| Selling, general and administrative | 312* | 310 | 319 | 326 | 338* | 323 | 339 | 344 | 333* | 323 | 349 | 371 |
| Operating income (loss) | 108* | 127 | 269 | 250 | 136* | 112 | 272 | 235 | 102* | 110 | 238 | 225 |
| Income tax expense (benefit) | 11* | 25 | 59 | 55 | 28* | 23 | 57 | 49 | 20* | 24 | 51 | 47 |
| Net income (loss) | 83* | 87 | 181 | 171 | 97* | 80 | 184 | 162 | 72* | 79 | 163 | 155 |
| Earnings per share, basic USD per share | — | 2.17 | 4.50 | 4.24 | — | 1.93 | 4.53 | 3.98 | 1.89* | 1.87 | 4.00 | 3.77 |
| Earnings per share, diluted USD per share | — | 2.17 | 4.49 | 4.22 | — | 1.93 | 4.52 | 3.98 | 1.89* | 1.87 | 4.00 | 3.77 |
| Weighted average shares, basic millions of shares | — | — | — | 38 | — | 38 | 38 | 38 | 38* | 38 | 38 | 39 |
| Weighted average shares, diluted millions of shares | — | — | — | 38 | — | 38 | 38 | 38 | 38* | 38 | 38 | 39 |
Balance sheet
CSVFiscal quarters (WSO's year ends in late December)
Cash flows
CSVFiscal quarters (WSO's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 83* | 87 | 181 | 171 | 97* | 80 | 184 | 162 | 72* | 79 | 163 | 155 |
| Stock-based compensation | 9* | 8 | 8* | 9* | 10* | 9 | 9* | 9* | 9* | 8 | 9* | 9* |
| Depreciation and amortization | 10* | 10 | 10* | 10* | 10* | 11 | 11* | 11* | 11* | 11 | 11* | 12* |
| Net cash from operating activities | 299* | 104 | 58* | 233* | 379* | (178) | (7)* | 355* | 400* | (19) | (3)* | 325* |
| Purchases of property and equipment | 10* | 6 | 6* | 10* | 8* | 8 | 7* | 9* | 11* | 7 | 9* | 10* |
| Net cash from investing activities | (13)* | (211) | (6)* | (65)* | (8)* | 245 | (22)* | (209)* | (112)* | 93 | 99* | (60)* |
| Dividends paid | 97* | 97 | 109* | 109* | 109* | 109 | 121* | 122* | 122* | 122 | 134* | 136* |
| Net cash from financing activities | (252)* | 178 | (105)* | (99)* | (133)* | (162) | (113)* | (114)* | (180)* | (114) | (123)* | (131)* |
| Net change in cash | 35* | 69 | (54)* | 70* | 232* | (94) | (139)* | 31* | 109* | (41) | (28)* | 135* |
Compare with peers
SIC 5070 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 5070 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Watsco | 499 | 2,220 | 325* | not reported | 10-QSep 30, 2026 |
| Adi Global Distribution | 131 | 1,286 | not reported | 75.9M | 10-QJul 4, 2026 |
| Ferguson Enterprises | 437 | 8,751 | (56)* | 193.5M | 10-QJun 30, 2026 |
| Resideo Technologies | 549 | 1,981 | 148* | 151.8M | 10-QJul 4, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
Data on this page was fetched . The filing on SEC.gov is the record.
