SEC Tracker
Get the app
REEMF · XBRL financial data

Rare Element Resources financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

Download Excel Download CSV
How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (REEMF's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Revenue——000—0000*00*
General and administrative646827*699623569775*750568578917*580539
Total operating expenses3,1792,912*3,6306,4827,0694,119*2,6721,435(866)2,654*2,3403,566
Interest expense76*6998*7655*65
Net income (loss)(3,126)(904)*(3,626)(6,179)(4,734)(3,912)*(2,395)(1,180)1,106(2,430)*(2,133)(2,758)
Earnings per share, basic USD per share(0.01)0.00*(0.01)(0.01)(0.01)—0.000.000.000.00*0.000.00
Earnings per share, diluted USD per share(0.01)0.00*(0.01)(0.01)(0.01)—0.000.000.000.00*0.000.00
Weighted average shares, basic thousands of shares212,757212,861*320,022439,278511,112—516,123516,135516,135516,135*623,925623,925
Weighted average shares, diluted thousands of shares212,757212,861*320,022439,278511,112—516,123516,135517,155515,115*623,925623,925

Balance sheet

CSV

Fiscal quarters (REEMF's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents6,5933,63338,13330,57629,68326,73224,40223,05021,71319,31547,14126,809
Short-term investments———————————1,750
Accounts receivable————————1,6141,6142,2772,277
Prepaid and other current assets—————————230288786
Total current assets10,4679,75041,61435,22632,14526,94724,57823,22323,62021,15949,70631,622
Property and equipment, net302928888465119—————
Right-of-use asset205179255305264238198157176198170142
Total assets11,48510,74442,68536,40933,28629,68527,33226,01226,43624,12052,62749,612
Total current liabilities3491,9412,1202,0963,7432,1262,1952,0811,4151,4931,6041,372
Lease liability, non-current1019217616712798674125613712
Total liabilities2,2172,3072,5702,5374,1442,5012,5392,3991,7171,8311,9181,661
Accumulated deficit(156,736)(157,640)(161,266)(167,445)(172,179)(176,091)(178,486)(179,666)(178,560)(180,990)(183,123)(185,881)
Total stockholders' equity9,2688,43740,11533,87229,14227,18424,79323,61324,71922,28950,70947,951
Total liabilities and equity11,48510,74442,68536,40933,28629,68527,33226,01226,43624,12052,62749,612
Common shares outstanding (cover page) thousands of shares212,858511,112511,112511,112516,112516,135516,135516,135516,135645,368645,368645,368

Cash flows

CSV

Fiscal quarters (REEMF's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Net income (loss)(3,126)(904)*(3,626)(6,179)(4,734)(3,912)*(2,395)(1,180)1,106(2,430)*(2,133)(2,758)
Stock-based compensation7165*18(64)44*4000*00
Net cash from operating activities(4,694)*(2,940)*(784)(7,503)*(890)*(1,442)*(2,269)(1,268)*(1,320)*(2,264)*(2,725)(3,466)*
Purchases of property and equipment0*0*——0*———————
Net cash from investing activities0*0*——0*(1,507)*(59)(83)*(15)*(132)*——
Proceeds from issuing common stock——35,2860*0*0*————30,4780*
Net cash from financing activities16*(17)*35,2860*0*0*————30,5530*

Compare with peers

SIC 1040 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 1040 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
  • A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Rare Element Resources26,8090*(3,466)*645.4M8.2 quarters 10-QJun 30, 2026
Hycroft Mining Holding211,217not reported(7,655)*93.2M11.9 quarters 10-QSep 30, 2026
Trilogy Metals31,209not reported(1,114)*181.4M19.1 quarters 10-QAug 31, 2026
Vista Gold49,5360(2,521)*146.0M19.6 quarters 10-QJun 30, 2026
Fortitude Gold13,5458,203(4,358)*28.6M3.1 quarters 10-QJun 30, 2026
Idaho Strategic Resources8,23510,7324,945*15.8M— 10-QJun 30, 2026
Nova Minerals26,784not reportedyear only38.2M— 10-KJun 30, 2026
Solitario Resources509not reported(1,375)*94.7M6.6 quarters 10-QJun 30, 2026
Verde Resources1,7860.8*(865)*1.3B2.1 quarters 10-KJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.