QUBT · XBRL financial data
Quantum Computing financial statements, every fiscal year
The same tables from 9 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (QUBT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | 0 | 0 | 1 |
| Cost of revenue | — | — | 0 | 0 | 0 | 1 |
| Gross profit | — | — | 0 | 0 | 0 | 0 |
| Research and development | 2 | 3 | 5 | 9 | 11 | 20 |
| Selling, general and administrative | 2 | 2 | 9 | 16 | — | — |
| General and administrative | — | 3 | 15 | 16 | 13 | 27 |
| Total operating expenses | 17 | 17 | 37 | 26 | 26 | 51 |
| Operating income (loss) | (17) | (17) | (37) | (26) | (26) | (51) |
| Interest income | — | — | 0 | 0 | — | — |
| Interest expense | 0 | — | 1 | 2 | 2 | 0 |
| Net income (loss) | (25) | (28) | (39) | (27) | (69) | (19) |
| Earnings per share, basic USD per share | — | (0.96) | (0.69) | (0.42) | (0.73) | (0.11) |
| Earnings per share, diluted USD per share | — | (0.96) | (0.69) | (0.42) | (0.73) | (0.11) |
| Weighted average shares, basic millions of shares | — | 29 | 56 | 67 | 94 | 0 |
| Weighted average shares, diluted millions of shares | — | 29 | 56 | 67 | 94 | 0 |
Balance sheet
CSVFiscal years (QUBT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 15 | 17 | 5 | 2 | 79 | 738 |
| Short-term investments | — | — | — | — | — | 379 |
| Accounts receivable | — | — | 0 | 0 | 0 | 1 |
| Inventory | — | — | — | 0 | 0 | 0 |
| Prepaid and other current assets | — | — | 0 | 0 | 0 | 12 |
| Total current assets | — | 17 | 6 | 3 | 79 | 1,134 |
| Property and equipment, net | 0 | 0 | 1 | 3 | 8 | 13 |
| Right-of-use asset | — | 0 | 1 | 1 | 2 | 2 |
| Goodwill | — | — | 59 | 56 | 56 | 56 |
| Total assets | 15 | 17 | 89 | 74 | 154 | 1,619 |
| Accounts payable | 0 | 0 | 1 | 1 | 1 | 1 |
| Accrued liabilities | 0 | 0 | 4 | 1 | 2 | 9 |
| Current portion of long-term debt | — | — | 1 | 2 | — | — |
| Total current liabilities | — | 1 | 7 | 5 | 5 | 11 |
| Long-term debt | — | — | 8 | — | — | — |
| Lease liability, non-current | — | — | 1 | 1 | 1 | 2 |
| Total liabilities | 1 | 1 | 14 | 6 | 46 | 21 |
| Accumulated deficit | (53) | (81) | (120) | (132) | (200) | (219) |
| Total stockholders' equity | 15 | 16 | 75 | 69 | 107 | 1,598 |
| Total liabilities and equity | 15 | 17 | 89 | 74 | 154 | 1,619 |
| Common shares outstanding (cover page) millions of shares | 29 | 29 | 60 | 91 | 137 | 225 |
Cash flows
CSVFiscal years (QUBT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (25) | (28) | (39) | (27) | (69) | (19) |
| Stock-based compensation | 11 | 10 | 14 | 4 | 6 | 9 |
| Net cash from operating activities | (12) | (7) | (18) | (18) | (16) | (30) |
| Purchases of property and equipment | 0 | 0 | 1 | 2 | 6 | 7 |
| Net cash from investing activities | (0) | (0) | (2) | (3) | (6) | (788) |
| Proceeds from issuing common stock | 28 | 9 | 7 | 25 | 107 | 1,475 |
| Proceeds from issuing equity | — | — | — | 25 | 12 | — |
| Dividends paid | — | — | 1 | 1 | 0 | — |
| Net cash from financing activities | 27 | 8 | 8 | 18 | 99 | 1,478 |
| Net change in cash | 15 | 2 | (11) | — | — | — |
Compare with peers
SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Quantum Computing | 189 | 5.6 | (14)* | 226.3M | 68.8 quarters | 10-QJun 30, 2026 |
| Vertex | 230 | 204 | 31* | not reported | — | 10-QJun 30, 2026 |
| BigBear.ai Holdings | 77 | 44 | (9.6)* | 481.4M | 4.6 quarters | 10-QSep 30, 2026 |
| Intapp | 148 | 161 | 28 | 76.7M | — | 10-QSep 30, 2026 |
| Progress Software | 114 | 246 | 88* | 40.9M | — | 10-QAug 31, 2026 |
| Braze | 167 | 227 | 24* | 113.6M | — | 10-QJul 31, 2026 |
| Alkami Technology | 50 | 135 | 22* | 107.0M | — | 10-QSep 30, 2026 |
| People | 1,319 | 431 | 50* | not reported | — | 10-QSep 30, 2026 |
| DXC Technology | 1,599 | 3,034 | 217* | 155.5M | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.