QGAI · XBRL financial data
Quantum Genesis AI financial statements, every fiscal year
The same tables from 5 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (QGAI's year ends in late July)
| In thousands of dollars | Jul 31, 2017 | Jul 31, 2018 | †Jul 31, 2025 |
|---|---|---|---|
| Revenue | 128 | 94 | 0 |
| Cost of goods and services sold | 106 | 89 | — |
| Gross profit | 22 | 4 | — |
| General and administrative | — | — | 18 |
| Total operating expenses | 61 | 17 | 181 |
| Operating income (loss) | — | — | (181) |
| Interest expense | — | — | 21 |
| Other income (expense) | — | (15) | (19) |
| Income tax expense (benefit) | (5) | — | 0 |
| Net income (loss) | (33) | (28) | (199) |
| Earnings per share, diluted USD per share | — | — | (0.01) |
| Weighted average shares, diluted thousands of shares | — | — | 35,118 |
- † Share count changed about 8x in the period ending 2025-07-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Balance sheet
CSVFiscal years (QGAI's year ends in late July)
| In thousands of dollars | Jul 31, 2017 | Jul 31, 2018 | †Jul 31, 2025 |
|---|---|---|---|
| Cash and cash equivalents | 3 | — | 1 |
| Total current assets | 7 | — | 1 |
| Property and equipment, net | 11 | — | — |
| Total assets | 18 | 0 | 1 |
| Accounts payable | — | 1 | — |
| Accrued liabilities | — | 8 | — |
| Total current liabilities | 0 | 9 | 441 |
| Total liabilities | — | — | 441 |
| Accumulated deficit | (27) | (55) | (5,637) |
| Total stockholders' equity | 18 | (9) | (441) |
| Total liabilities and equity | 18 | 0 | 1 |
| Common shares outstanding (cover page) thousands of shares | 5,015 | 5,015 | 38,962 |
- † Share count changed about 8x in the period ending 2025-07-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Cash flows
CSVFiscal years (QGAI's year ends in late July)
| In thousands of dollars | Jul 31, 2017 | Jul 31, 2018 | †Jul 31, 2025 |
|---|---|---|---|
| Net income (loss) | (33) | (28) | (199) |
| Net cash from operating activities | (37) | (3) | (125) |
| Purchases of property and equipment | — | 12 | — |
| Proceeds from issuing common stock | 41 | — | 42 |
| Net cash from financing activities | 41 | — | 126 |
- † Share count changed about 8x in the period ending 2025-07-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Compare with peers
SIC 2860 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2860 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Quantum Genesis AI | 0.1 | 0 | (19)* | 41.0M | 0.0 quarters | 10-QApr 30, 2026 |
| SolarWindow Technologies | 4,789 | not reported | (601)* | 65.8M | 8.0 quarters | 10-QMay 31, 2026 |
| TOMI Environmental Solutions | 322 | 2,247 | (1,594)* | 8.1M | 0.2 quarters | 10-QJun 30, 2026 |
| SUIC Worldwide Holdings | 3 | 0 | (6.2)* | 80.6M | 0.5 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.