PYPL · XBRL financial data

PayPal Holdings financial statements, every fiscal year

The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (PYPL's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue21,45425,37127,51829,77131,79733,172
General and administrative2,0702,1142,0992,0592,1471,979
Total operating expenses18,16521,10923,68124,74326,47227,107
Operating income (loss)3,2894,2623,8375,0285,3256,065
Interest expense209232304347382441
Other income (expense)(17)(34)(37)499(11)
Income tax expense (benefit)863(70)9471,1651,1821,059
Net income (loss)4,2024,1692,4194,2464,1475,233
Earnings per share, basic USD per share3.583.552.103.854.035.46
Earnings per share, diluted USD per share3.543.522.093.843.995.41
Weighted average shares, basic millions of shares1,1731,1741,1541,1031,029959
Weighted average shares, diluted millions of shares1,1871,1861,1581,1071,039968

Balance sheet

CSV

Fiscal years (PYPL's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents4,7945,1977,7769,0816,5618,049
Short-term investments8,2894,3033,0924,9794,2622,373
Marketable securities6,6893,604————
Marketable securities, non-current2,8193,545————
Accounts receivable5778009631,069984840
Prepaid and other current assets1,1481,2871,8982,5094,6511,827
Total current assets50,99552,57457,51762,56961,09259,759
Property and equipment, net1,8071,9091,7301,4881,5081,700
Right-of-use asset707659574390599539
Goodwill9,13511,45411,20911,02610,83710,864
Total assets70,37975,80378,71782,16681,61180,173
Accounts payable252197126139227240
Accrued liabilities2,6483,7554,0556,3928,4786,005
Current portion of long-term debt—————1,396
Total current liabilities38,44743,02945,10148,46648,37646,443
Long-term debt8,9398,04910,4179,6769,8799,987
Lease liability, non-current642620569416629548
Total liabilities50,31654,07658,44361,11561,19459,917
Retained earnings12,36616,53518,95423,20027,34732,470
Total stockholders' equity20,01921,72720,27421,05120,41720,256
Total liabilities and equity70,37975,80378,71782,16681,61180,173
Common shares outstanding (cover page) millions of shares1,1711,1651,1311,072989921

Cash flows

CSV

Fiscal years (PYPL's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)4,2024,1692,4194,2464,1475,233
Stock-based compensation1,3761,3761,2611,4751,2301,002
Depreciation and amortization1,1891,2651,3171,0721,032963
Net cash from operating activities5,8546,3405,8134,8437,4506,416
Purchases of property and equipment866908706623683852
Net cash from investing activities(16,218)(5,485)(3,421)7521,589797
Proceeds from issuing common stock13716214312795117
Share repurchases1,6353,3734,1995,0026,0476,052
Dividends paid———00130
Net cash from financing activities12,492(764)(1,110)(2,993)(8,276)(5,958)
Net change in cash2,297(11)1,1272,6785561,528

Compare with peers

SIC 7389 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 7389 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
PayPal Holdings7,1608,5841,592*830.7M 10-QSep 30, 2026
DoorDash5,0534,616994*not reported 10-QSep 30, 2026
Fiserv5455,196not reported532.0M 10-QSep 30, 2026
MSCI261892436*71.5M 10-QSep 30, 2026
Fidelity National Information Services7443,377not reported515.7M 10-QJun 30, 2026
Mercadolibre3,64910,1693,662*50.7M 10-QJun 30, 2026
Accenture12,83118,6793,095*not reported 10-KAug 31, 2026
Fair Isaac248674380*21.6M 10-QJun 30, 2026
Ebay1,1663,206875*439.0M 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.