MSCI · XBRL financial data

MSCI financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal quarters (MSCI's year ends in late December)

In millions of dollars	Q4 FY23Dec 31, 2023	Q1 FY24Mar 31, 2024	Q2 FY24Jun 30, 2024	Q3 FY24Sep 30, 2024	Q4 FY24Dec 31, 2024	Q1 FY25Mar 31, 2025	Q2 FY25Jun 30, 2025	Q3 FY25Sep 30, 2025	Q4 FY25Dec 31, 2025	Q1 FY26Mar 31, 2026	Q2 FY26Jun 30, 2026	Q3 FY26Sep 30, 2026
Revenue from contracts with customers	690*	680	708	725	744*	746	773	793	823*	851	867	892
Research and development	39*	41	41	39	38*	48	44	45	41*	50	46	48
General and administrative	40*	57	40	42	44*	57	38	42	43*	69	46	48
Operating income (loss)	371*	339	383	401	405*	377	425	448	464*	457	488	502
Interest income	3*	6	6	5	4*	4	3	5	4*	3	3	3
Interest expense	47*	47	47	47	46*	46	46	54	64*	69	71	75
Other income (expense)	(2)*	(3)	(2)	(3)	(0)*	(3)	(4)	(3)	(15)*	(1)	(2)	(2)
Income tax expense (benefit)	64*	40	73	76	58*	42	74	71	104*	(17)	75	77
Net income (loss)	403*	256	267	281	306*	289	304	325	285*	406	342	351
Earnings per share, basic USD per share	5.10*	3.23	3.37	3.58	3.91*	3.72	3.92	4.26	3.82*	5.54	4.70	4.87
Earnings per share, diluted USD per share	5.07*	3.22	3.37	3.57	3.90*	3.71	3.92	4.25	3.81*	5.53	4.69	4.86
Weighted average shares, basic millions of shares	79*	79	79	78	78*	78	77	76	75*	73	73	72
Weighted average shares, diluted millions of shares	79*	80	79	79	78*	78	77	77	75*	73	73	72

Fiscal quarters (MSCI's year ends in late December)

In millions of dollars	Q4 FY23Dec 31, 2023	Q1 FY24Mar 31, 2024	Q2 FY24Jun 30, 2024	Q3 FY24Sep 30, 2024	Q4 FY24Dec 31, 2024	Q1 FY25Mar 31, 2025	Q2 FY25Jun 30, 2025	Q3 FY25Sep 30, 2025	Q4 FY25Dec 31, 2025	Q1 FY26Mar 31, 2026	Q2 FY26Jun 30, 2026	Q3 FY26Sep 30, 2026
Cash and cash equivalents	462	519	451	501	409	361	347	400	515	385	356	261
Prepaid and other current assets	58	56	56	64	66	73	65	67	73	82	91	87
Total current assets	1,418	1,365	1,315	1,286	1,344	1,236	1,271	1,309	1,645	1,394	1,436	1,299
Property and equipment, net	56	56	64	62	71	86	86	83	87	87	93	99
Right-of-use asset	115	132	130	122	119	119	117	116	113	147	142	151
Goodwill	2,888	2,891	2,909	2,916	2,915	2,919	2,926	2,923	2,923	2,962	2,974	3,048
Total assets	5,518	5,479	5,457	5,409	5,445	5,344	5,374	5,389	5,702	5,545	5,603	5,595
Accounts payable	10	12	13	9	15	11	12	16	15	10	17	6
Current portion of long-term debt	11	0	0	0	0	—	—	—	—	—	—	—
Total current liabilities	1,517	1,369	1,376	1,378	1,586	1,466	1,470	1,484	1,830	1,613	1,606	1,575
Long-term debt	4,497	4,508	4,509	4,485	4,511	4,547	4,513	5,508	6,202	6,404	6,380	6,717
Lease liability, non-current	120	135	131	124	121	118	115	112	108	144	139	149
Total liabilities	6,258	6,129	6,191	6,160	6,385	6,303	6,260	7,305	8,357	8,319	8,292	8,612
Retained earnings	4,180	4,306	4,446	4,600	4,780	4,928	5,091	5,278	5,428	5,685	5,877	6,079
Total stockholders' equity	(740)	(651)	(734)	(751)	(940)	(959)	(886)	(1,916)	(2,655)	(2,774)	(2,690)	(3,016)
Total liabilities and equity	5,518	5,479	5,457	5,409	5,445	5,344	5,374	5,389	5,702	5,545	5,603	5,595
Common shares outstanding (cover page) millions of shares	79	79	79	78	78	77	77	75	73	73	73	72

Fiscal quarters (MSCI's year ends in late December)

In millions of dollars	Q4 FY23Dec 31, 2023	Q1 FY24Mar 31, 2024	Q2 FY24Jun 30, 2024	Q3 FY24Sep 30, 2024	Q4 FY24Dec 31, 2024	Q1 FY25Mar 31, 2025	Q2 FY25Jun 30, 2025	Q3 FY25Sep 30, 2025	Q4 FY25Dec 31, 2025	Q1 FY26Mar 31, 2026	Q2 FY26Jun 30, 2026	Q3 FY26Sep 30, 2026
Net income (loss)	403*	256	267	281	306*	289	304	325	285*	406	342	351
Stock-based compensation	16*	34	19*	19*	23*	40	23*	23*	26*	48	25*	28*
Depreciation and amortization	5*	4	4*	4*	4*	5	5*	6*	7*	6	6*	7*
Net cash from operating activities	389*	300	349*	422*	431*	302	336*	449*	501*	307	371*	436*
Purchases of property and equipment	4*	4	9*	7*	14*	12	11*	4*	12*	3	11*	13*
Net cash from investing activities	(750)*	(32)	(47)*	(28)*	(37)*	(33)	(35)*	(26)*	(36)*	(71)	(62)*	(167)*
Share repurchases	0*	70	242*	200*	374*	213	138*	1,226*	907*	415	168*	553*
Dividends paid	109*	131	127*	126*	125*	144	140*	138*	135*	151	150*	148*
Net cash from financing activities	(112)*	(207)	(369)*	(350)*	(476)*	(322)	(321)*	(369)*	(350)*	(365)	(339)*	(365)*
Net change in cash	(467)*	58	(68)*	50*	(92)*	(49)	(13)*	53*	115*	(130)	(29)*	(95)*

SIC 7389 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 7389 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Quarter
MSCI	261	892	436*	71.5M	Q3 FY26 10-QSep 30, 2026
Fidelity National Information Services	744	3,377	not reported	515.7M	Q2 FY26 10-QJun 30, 2026
Fair Isaac	248	674	380*	21.6M	Q3 FY26 10-QJun 30, 2026
Ebay	1,166	3,206	875*	439.0M	Q3 FY26 10-QSep 30, 2026
Costar Group	500	952	188*	402.3M	Q3 FY26 10-QSep 30, 2026
PayPal Holdings	7,160	8,584	1,592*	830.7M	Q3 FY26 10-QSep 30, 2026
Broadridge Financial Solutions	284	1,669	93	113.1M	Q1 FY27 10-QSep 30, 2026
Mobility Global	186	468	not reported	294.8M	Q2 FY26 10-QJun 30, 2026
Corpay	3,164	1,339	1,470*	65.7M	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.