CPAY · XBRL financial data
Corpay financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (CPAY's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 971 | 937* | 935 | 976 | 1,029 | 1,034* | 1,006 | 1,102 | 1,172 | 1,248* | 1,261 | 1,339 |
| General and administrative | 148 | 142* | 151 | 154 | 154 | 158* | 157 | 177 | 179 | 220* | 204 | 224 |
| Other operating income (expense) | 1 | (0)* | (0) | (0) | (0) | (0)* | 0 | (0) | (11) | 9* | (7) | (100) |
| Operating income (loss) | 445 | 424* | 397 | 433 | 468 | 488* | 427 | 479 | 523 | 564* | 636 | 472 |
| Interest expense | 88 | 92* | 89 | 95 | 104 | 95* | 94 | 97 | 100 | 113* | 110 | 115 |
| Other income (expense) | 13 | 2* | (3) | (4) | 0 | (6)* | (4) | 11 | (1) | (52)* | (21) | (6) |
| Income tax expense (benefit) | 99 | 78* | 75 | 83 | 82 | 141* | 84 | 109 | 143 | 134* | 151 | 93 |
| Net income (loss) | 271 | 256* | 230 | 252 | 276 | 246* | 243 | 284 | 278 | 264* | 350 | 248 |
| Earnings per share, basic USD per share | 3.71 | 3.55* | 3.20 | 3.59 | 3.98 | 3.52* | 3.46 | 4.03 | 3.95 | 3.81* | 5.14 | 3.75 |
| Earnings per share, diluted USD per share | 3.64 | 3.48* | 3.12 | 3.52 | 3.90 | 3.44* | 3.40 | 3.98 | 3.91 | 3.77* | 5.07 | 3.70 |
| Weighted average shares, basic millions of shares | 73 | 72* | 72 | 70 | 70 | 70* | 70 | 71 | 70 | 69* | 68 | 66 |
| Weighted average shares, diluted millions of shares | 75 | 73* | 74 | 71 | 71 | 71* | 72 | 71 | 71 | 70* | 68 | 66 |
Balance sheet
CSVFiscal quarters (CPAY's year ends in late December)
Cash flows
CSVFiscal quarters (CPAY's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 271 | 256* | 230 | 252 | 276 | 246* | 243 | 284 | 278 | 264* | 350 | 248 |
| Stock-based compensation | 29* | 26* | 25 | 27* | 29* | 36* | 18 | 29* | 28* | 28* | 27 | 32* |
| Net cash from operating activities | 77* | year only | 350 | 541* | 401* | 649* | (74) | 1,140* | (379)* | 813* | (57) | 1,470* |
| Purchases of property and equipment | 38* | 37* | 41 | 44* | 46* | 44* | 45 | 53* | 51* | 52* | 51 | 54* |
| Net cash from investing activities | (144)* | (35)* | (102) | (44)* | (232)* | (429)* | (184) | (39)* | (60)* | 1,510* | 369 | (48)* |
| Proceeds from issuing common stock | 35* | 13* | 91 | 9* | 84* | 244* | 32 | 24* | 7* | 5* | 12 | 75* |
| Share repurchases | 535* | 140* | 289 | 658* | 92* | 249* | 59 | 32* | 192* | 500* | 786 | 327* |
| Net cash from financing activities | (260)* | (397)* | (159) | (81)* | 415* | 229* | 142 | (64)* | (181)* | 1,664* | (416) | (3)* |
| Net change in cash | (396)* | 826* | 61 | 345* | 608* | 301* | (73) | 1,148* | (617)* | 4,078* | (176) | 1,377* |
Compare with peers
SIC 7389 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7389 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Corpay | 3,164 | 1,339 | 1,470* | 65.7M | 10-QJun 30, 2026 |
| Broadridge Financial Solutions | 403 | 2,220* | 677* | 114.0M | 10-KJun 30, 2026 |
| RB Global | 525 | 1,317 | 142* | 185.2M | 10-QJun 30, 2026 |
| Global Payments | 5,409 | 3,321 | 663* | 264.6M | 10-QJun 30, 2026 |
| Costar Group | 500 | 952 | 188* | 402.3M | 10-QSep 30, 2026 |
| Ebay | 1,166 | 3,206 | 875* | 439.0M | 10-QSep 30, 2026 |
| Zillow Group | 572 | 772 | 11* | not reported | 10-QJun 30, 2026 |
| Fair Isaac | 248 | 674 | 380* | 21.6M | 10-QJun 30, 2026 |
| Allegion | 388 | 1,173 | 304* | 84.3M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.