PXLW · XBRL financial data

Pixelworks financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (PXLW's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025†Dec 31, 2025
Revenue	40,855	55,102	70,146	59,677	43,206	693
Revenue from contracts with customers	40,855	55,102	70,146	59,677	43,206	—
Cost of goods and services sold	20,670	27,409	34,265	33,968	20,921	104
Gross profit	20,185	27,693	35,881	25,709	22,285	589
Research and development	25,040	27,250	30,521	30,878	31,337	3,695
Selling, general and administrative	19,840	20,445	22,177	23,467	20,697	8,450
Total operating expenses	46,921	47,695	52,698	54,345	53,642	12,145
Operating income (loss)	(26,736)	(20,002)	(16,817)	(28,636)	(31,357)	(11,556)
Interest expense	239	0	50	25	69	—
Other income (expense)	9	457	700	2,050	2,298	3,123
Income tax expense (benefit)	598	(133)	(884)	357	478	(184)
Net income (loss)	(26,529)	(19,821)	(16,030)	(26,176)	(28,719)	(22,499)
Earnings per share, basic‡ USD per share	(97.54)	(57.02)	(45.02)	(70.53)	(73.53)	(4.08)
Earnings per share, diluted‡ USD per share	(97.54)	(57.02)	(45.02)	(70.53)	(73.53)	(4.08)
Weighted average shares, basic‡ thousands of shares	271	350	362	374	389	5,512
Weighted average shares, diluted‡ thousands of shares	271	350	362	374	389	5,512

‡ Per-share figures and share counts are adjusted for the 1-for-12.004801920768308 stock split (June 2025); filings made before it reported them unadjusted.
‡ Per-share figures and share counts are adjusted for the 1-for-12.5 stock split (June 2025); filings made before it reported them unadjusted.
† Share count changed about 16x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Fiscal years (PXLW's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025†Dec 31, 2025
Cash and cash equivalents	31,257	61,587	56,821	47,544	23,647	11,243
Marketable securities	250	0	—	—	—	—
Accounts receivable	4,672	8,708	10,047	10,075	5,804	—
Inventory	2,445	1,469	1,760	3,968	4,210	—
Prepaid and other current assets	1,010	2,732	3,745	3,138	1,191	568
Total current assets	39,634	74,496	72,373	64,725	34,852	50,233
Property and equipment, net	5,103	5,656	4,632	5,997	6,500	205
Right-of-use asset	6,606	4,789	3,331	4,725	3,368	704
Goodwill	18,407	18,407	18,407	18,407	18,407	—
Total assets	72,038	106,600	102,323	95,969	64,072	51,263
Accounts payable	995	2,747	3,143	2,416	1,400	0
Accrued liabilities	9,452	13,563	8,849	9,692	6,581	1,972
Total current liabilities	10,594	16,438	12,511	12,297	8,346	20,020
Lease liability, non-current	5,088	2,853	2,148	2,567	1,450	298
Total liabilities	19,168	35,474	30,073	30,957	24,194	20,857
Accumulated deficit	(415,134)	(434,955)	(450,985)	(477,161)	(505,880)	(528,379)
Total stockholders' equity	52,870	40,221	32,422	12,541	(10,568)	(21,092)
Total liabilities and equity	72,038	106,600	102,323	95,969	64,072	51,263
Common shares outstanding (cover page)‡ thousands of shares	348	360	371	385	406	6,361

‡ Per-share figures and share counts are adjusted for the 1-for-12.004801920768308 stock split (June 2025); filings made before it reported them unadjusted.
‡ Per-share figures and share counts are adjusted for the 1-for-12.5 stock split (June 2025); filings made before it reported them unadjusted.
† Share count changed about 16x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Fiscal years (PXLW's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025†Dec 31, 2025
Net income (loss)	(26,529)	(19,821)	(16,030)	(26,176)	(28,719)	(22,499)
Stock-based compensation	7,853	6,084	5,198	4,796	3,958	2,904
Depreciation and amortization	3,737	3,648	4,657	4,287	3,779	2,596
Net cash from operating activities	(3,711)	(9,157)	(12,834)	(18,814)	(19,807)	(20,606)
Purchases of property and equipment	2,637	3,475	1,592	3,832	3,760	448
Net cash from investing activities	3,940	(3,225)	(3,007)	(3,988)	(3,119)	3,306
Proceeds from issuing common stock	12,743	0	—	—	0	7,882
Net cash from financing activities	23,771	42,712	11,075	13,525	(971)	11,720
Net change in cash	24,000	30,330	(4,766)	(9,277)	(23,897)	(5,580)

† Share count changed about 16x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
Pixelworks	52,888	64	(1,712)*	6.0M	30.9 quarters	Q2 FY26 10-QJun 30, 2026
Intellinetics	1,714	3,946	42*	4.5M	—	Q2 FY26 10-QJun 30, 2026
Golden Matrix Group	17,319	50,194	7,799*	12.7M	—	Q2 FY26 10-QJun 30, 2026
Odysight.ai	17,220	420	(4,459)	16.8M	3.9 quarters	Q2 FY26 10-QJun 30, 2026
World Health Energy Holdings	125	65	(284)*	550.8B	0.4 quarters	Q3 FY25 10-QSep 30, 2025
Avai Bio	84	not reported	(414)	153.9M	0.2 quarters	Q1 FY27 10-QJun 30, 2026
Forian	30,951	6,851	(548)	31.2M	56.5 quarters	Q1 FY26 10-QMar 31, 2026
Cloudastructure	3,807	1,233	(1,946)*	not reported	2.0 quarters	Q2 FY26 10-QJun 30, 2026
RideNow Group	46,700	296,800	(100)*	not reported	467.0 quarters	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.