PSX · XBRL financial data
Phillips 66 financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (PSX's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 64,129 | 111,476 | 169,990 | 147,399 | 143,153 | 132,376 |
| Cost of goods and services sold | 57,707 | 102,102 | 149,932 | 128,086 | 129,962 | 116,093 |
| Research and development | 48 | 47 | 42 | 27 | 15 | 6 |
| Selling, general and administrative | 1,544 | 1,744 | 2,168 | 2,525 | 2,814 | 2,437 |
| Interest expense | 550 | 567 | 611 | 842 | 919 | 997 |
| Other income (expense) | 52 | 78 | 75 | 128 | 85 | 312 |
| Income tax expense (benefit) | (1,250) | 146 | 3,248 | 2,230 | 500 | 892 |
| Net income (loss) | (3,975) | 1,317 | 11,024 | 7,015 | 2,117 | 4,403 |
| Earnings per share, basic USD per share | (9.06) | 2.97 | 23.36 | 15.56 | 5.01 | 10.82 |
| Earnings per share, diluted USD per share | (9.06) | 2.97 | 23.27 | 15.48 | 4.99 | 10.79 |
| Weighted average shares, basic millions of shares | 440 | 440 | 471 | 450 | 420 | 406 |
| Weighted average shares, diluted millions of shares | 440 | 440 | 474 | 453 | 422 | 408 |
Balance sheet
CSVFiscal years (PSX's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 2,514 | 3,147 | 6,133 | 3,323 | 1,738 | 1,116 |
| Accounts receivable | 6,522 | 7,470 | 10,985 | 11,730 | 11,033 | 9,771 |
| Inventory | 3,893 | 3,394 | 3,276 | 3,750 | 3,995 | 5,097 |
| Prepaid and other current assets | 347 | 686 | 1,528 | 1,138 | 1,144 | 1,287 |
| Total current assets | 13,276 | 14,697 | 21,922 | 19,941 | 17,910 | 17,271 |
| Right-of-use asset | 1,211 | 1,050 | 995 | 1,116 | 1,320 | 1,807 |
| Goodwill | 1,425 | 1,484 | 1,486 | 1,550 | 1,575 | 1,433 |
| Total assets | 54,721 | 55,594 | 76,442 | 75,501 | 72,582 | 73,680 |
| Accounts payable | 5,171 | 7,629 | 10,748 | — | — | — |
| Total current liabilities | 9,518 | 12,801 | 15,889 | 15,856 | 15,087 | 13,326 |
| Lease liability, non-current | 853 | 725 | 745 | 790 | 934 | 1,296 |
| Total liabilities | 33,198 | 33,957 | 42,336 | 43,851 | 44,119 | 43,439 |
| Retained earnings | 16,500 | 16,216 | 25,432 | 30,550 | 30,771 | 33,239 |
| Total stockholders' equity | 18,984 | 19,166 | 29,494 | 30,583 | 27,408 | 29,093 |
| Total liabilities and equity | 54,721 | 55,594 | 76,442 | 75,501 | 72,582 | 73,680 |
| Common shares outstanding (cover page) millions of shares | 437 | 438 | 464 | 428 | 408 | 401 |
Cash flows
CSVFiscal years (PSX's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (3,975) | 1,317 | 11,024 | 7,015 | 2,117 | 4,403 |
| Depreciation and amortization | 1,395 | 1,605 | 1,629 | 1,977 | 2,363 | 3,251 |
| Net cash from operating activities | 2,111 | 6,017 | 10,813 | 7,029 | 4,191 | 4,962 |
| Net cash from investing activities | (3,079) | (1,872) | (1,488) | (1,790) | (2,463) | (2,097) |
| Proceeds from issuing common stock | 8 | 26 | 103 | 123 | 86 | 107 |
| Share repurchases | 443 | 0 | 1,513 | 4,014 | 3,451 | 1,207 |
| Dividends paid | 1,575 | 1,585 | 1,793 | 1,882 | 1,882 | 1,922 |
| Net cash from financing activities | 1,791 | (3,470) | (6,388) | (8,092) | (3,305) | (3,537) |
| Net change in cash | 900 | 633 | 2,986 | (2,810) | (1,585) | (622) |
Compare with peers
SIC 2911 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2911 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Phillips 66 | 5,848 | 50,540 | 7,281* | 390.1M | 10-QSep 30, 2026 |
| Marathon Petroleum | 12,805 | 56,032 | 10,732* | 272.3M | 10-QSep 30, 2026 |
| Valero Energy | 9,840 | 46,098 | 6,932* | 278.9M | 10-QSep 30, 2026 |
| ExxonMobil Holdings | 12,153 | 113,164 | 25,650* | 4.1B | 10-QSep 30, 2026 |
| Conocophillips | 6,574 | 19,161 | 7,434* | 1.2B | 10-QJun 30, 2026 |
| Imperial Oil | 2,893 | 16,205 | not reported | 472.0M | 10-QSep 30, 2026 |
| SunocoCorp | not reported | 14,259 | 1,101* | 51.5M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.