PRGS · XBRL financial data
Progress Software financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (PRGS's year ends in late November)
| In millions of dollars | Nov 30, 2020 | Nov 30, 2021 | Nov 30, 2022 | Nov 30, 2023 | Nov 30, 2024 | Nov 30, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 442 | 531 | 602 | 694 | 753 | 978 |
| Cost of revenue | 62 | 78 | 94 | 127 | 130 | 188 |
| Gross profit | 380 | 453 | 508 | 568 | 623 | 790 |
| General and administrative | 54 | 65 | 78 | 83 | 90 | 108 |
| Total operating expenses | 272 | 337 | 375 | 457 | 499 | 637 |
| Operating income (loss) | 108 | 116 | 132 | 111 | 124 | 153 |
| Interest expense | 10 | 20 | 16 | 31 | 32 | 71 |
| Other income (expense) | 1 | 1 | 1 | 3 | 5 | 2 |
| Income tax expense (benefit) | 17 | 17 | 22 | 9 | 26 | 8 |
| Net income (loss) | 80 | 78 | 95 | 70 | 68 | 73 |
| Earnings per share, basic USD per share | 1.78 | 1.79 | 2.19 | 1.62 | 1.58 | 1.70 |
| Earnings per share, diluted USD per share | 1.76 | 1.76 | 2.15 | 1.57 | 1.54 | 1.66 |
| Weighted average shares, basic millions of shares | 45 | 44 | 43 | 43 | 43 | 43 |
| Weighted average shares, diluted millions of shares | 45 | 45 | 44 | 45 | 44 | 44 |
Balance sheet
CSVFiscal years (PRGS's year ends in late November)
| In millions of dollars | Nov 30, 2020 | Nov 30, 2021 | Nov 30, 2022 | Nov 30, 2023 | Nov 30, 2024 | Nov 30, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 98 | 155 | 256 | 127 | 118 | 95 |
| Short-term investments | 8 | 2 | 0 | — | — | — |
| Accounts receivable | 84 | 100 | 98 | 126 | 164 | 196 |
| Inventory | 0 | 4 | 5 | — | — | — |
| Total current assets | 239 | 338 | 426 | 331 | 369 | 400 |
| Property and equipment, net | 30 | 14 | 15 | 15 | 14 | 14 |
| Right-of-use asset | 31 | 25 | 18 | 19 | 31 | 26 |
| Goodwill | 492 | 671 | 671 | 832 | 1,292 | 1,309 |
| Total assets | 1,042 | 1,364 | 1,411 | 1,603 | 2,527 | 2,458 |
| Accounts payable | 10 | 10 | 9 | 12 | 14 | 16 |
| Current portion of long-term debt | 18 | 26 | 6 | 13 | 0 | 359 |
| Total current liabilities | 263 | 323 | 318 | 352 | 455 | 810 |
| Long-term debt | 364 | 535 | 612 | 711 | 1,526 | 1,041 |
| Lease liability, non-current | 27 | 23 | 15 | 13 | 26 | 21 |
| Retained earnings | 73 | 90 | 102 | 121 | 120 | 127 |
| Total stockholders' equity | 346 | 412 | 399 | 460 | 439 | 478 |
| Total liabilities and equity | 1,042 | 1,364 | 1,411 | 1,603 | 2,527 | 2,458 |
| Common shares outstanding (cover page) millions of shares | 44 | 44 | 43 | 44 | 43 | 42 |
Cash flows
CSVFiscal years (PRGS's year ends in late November)
| In millions of dollars | Nov 30, 2020 | Nov 30, 2021 | Nov 30, 2022 | Nov 30, 2023 | Nov 30, 2024 | Nov 30, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 80 | 78 | 95 | 70 | 68 | 73 |
| Stock-based compensation | 23 | 30 | 37 | 41 | 47 | 65 |
| Depreciation and amortization | 6 | 6 | 5 | 6 | 6 | 6 |
| Net cash from operating activities | 145 | 179 | 192 | 174 | 211 | 235 |
| Purchases of property and equipment | 7 | 5 | 6 | 6 | 5 | 6 |
| Net cash from investing activities | (207) | (250) | 22 | (360) | (858) | (27) |
| Share repurchases | 60 | 35 | 77 | 34 | 87 | 105 |
| Dividends paid | 30 | 32 | 31 | 32 | 31 | 1 |
| Proceeds from long-term debt | 99 | 0 | 7 | 195 | 730 | 0 |
| Repayments of long-term debt | 11 | 117 | 7 | 7 | 261 | 0 |
| Net cash from financing activities | 3 | 132 | (101) | 51 | 641 | (238) |
| Net change in cash | (56) | 57 | 101 | (129) | (9) | (23) |
Compare with peers
SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Progress Software | 114 | 246 | 88* | 40.9M | — | 10-QAug 31, 2026 |
| Vertex | 230 | 204 | 31* | not reported | — | 10-QJun 30, 2026 |
| Quantum Computing | 189 | 5.6 | (14)* | 226.3M | 68.8 quarters | 10-QJun 30, 2026 |
| Braze | 167 | 227 | 24* | 113.6M | — | 10-QJul 31, 2026 |
| People | 1,319 | 431 | 50* | not reported | — | 10-QSep 30, 2026 |
| BigBear.ai Holdings | 77 | 44 | (9.6)* | 481.4M | 4.6 quarters | 10-QSep 30, 2026 |
| Intapp | 148 | 161 | 28 | 76.7M | — | 10-QSep 30, 2026 |
| Alkami Technology | 50 | 135 | 22* | 107.0M | — | 10-QSep 30, 2026 |
| DXC Technology | 1,599 | 3,034 | 217* | 155.5M | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.