PLXS · XBRL financial data
Plexus financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (PLXS's year ends in late September)
| In millions of dollars | Oct 3, 2020 | Oct 2, 2021 | Oct 1, 2022 | Sep 30, 2023 | Sep 28, 2024 | Sep 27, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 3,502 | 3,481 | 3,928 | 4,320 | 4,078 | 4,033 |
| Cost of goods and services sold | 3,078 | 3,046 | 3,464 | 3,816 | 3,582 | 3,626 |
| Gross profit | 313 | 323 | 347 | 395 | 379 | 407 |
| Selling, general and administrative | 153 | 144 | 167 | 176 | 191 | 199 |
| Operating income (loss) | 153 | 176 | 178 | 196 | 168 | 202 |
| Interest income | 2 | 1 | 1 | 3 | 4 | 4 |
| Interest expense | 16 | 14 | 16 | 32 | 29 | 12 |
| Other income (expense) | (4) | (3) | (5) | (6) | (13) | (7) |
| Income tax expense (benefit) | 18 | 21 | 20 | 22 | 18 | 15 |
| Net income (loss) | 117 | 139 | 138 | 139 | 112 | 173 |
| Earnings per share, basic USD per share | 4.02 | 4.86 | 4.96 | 5.04 | 4.08 | 6.39 |
| Earnings per share, diluted USD per share | 3.93 | 4.76 | 4.86 | 4.95 | 4.01 | 6.26 |
| Weighted average shares, basic millions of shares | 29 | 29 | 28 | 28 | 27 | 27 |
| Weighted average shares, diluted millions of shares | 30 | 29 | 28 | 28 | 28 | 28 |
Balance sheet
CSVFiscal years (PLXS's year ends in late September)
| In millions of dollars | Oct 3, 2020 | Oct 2, 2021 | Oct 1, 2022 | Sep 30, 2023 | Sep 28, 2024 | Sep 27, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 386 | 270 | 275 | 256 | 345 | 306 |
| Accounts receivable | 482 | 520 | 738 | 662 | 622 | 657 |
| Inventory | 763 | 972 | 1,603 | 1,562 | 1,311 | 1,230 |
| Prepaid and other current assets | 32 | 53 | 62 | 50 | 75 | 55 |
| Total current assets | 1,779 | 1,931 | 2,816 | 2,672 | 2,477 | 2,399 |
| Property and equipment, net | 384 | 395 | 445 | 492 | 501 | 546 |
| Right-of-use asset | 70 | 72 | 65 | 69 | 74 | 73 |
| Total assets | 2,290 | 2,462 | 3,393 | 3,321 | 3,154 | 3,137 |
| Accounts payable | 516 | 635 | 806 | 647 | 606 | 727 |
| Total current liabilities | 1,004 | 1,129 | 2,006 | 1,813 | 1,643 | 1,519 |
| Lease liability, non-current | 37 | 38 | 34 | 39 | 32 | 29 |
| Total liabilities | 1,312 | 1,434 | 2,297 | 2,107 | 1,829 | 1,683 |
| Retained earnings | 1,295 | 1,434 | 1,572 | 1,711 | 1,823 | 1,996 |
| Total stockholders' equity | 977 | 1,028 | 1,096 | 1,214 | 1,325 | 1,455 |
| Total liabilities and equity | 2,290 | 2,462 | 3,393 | 3,321 | 3,154 | 3,137 |
| Common shares outstanding (cover page) millions of shares | 29 | 28 | 28 | 27 | 27 | 27 |
Cash flows
CSVFiscal years (PLXS's year ends in late September)
| In millions of dollars | Oct 3, 2020 | Oct 2, 2021 | Oct 1, 2022 | Sep 30, 2023 | Sep 28, 2024 | Sep 27, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 117 | 139 | 138 | 139 | 112 | 173 |
| Stock-based compensation | 24 | 25 | 23 | 21 | 30 | 30 |
| Depreciation and amortization | 57 | 61 | 63 | 70 | 78 | 78 |
| Net cash from operating activities | 210 | 143 | (26) | 166 | 437 | 249 |
| Purchases of property and equipment | 50 | 57 | 102 | 104 | 95 | 95 |
| Net cash from investing activities | (50) | (57) | (102) | (93) | (95) | (96) |
| Share repurchases | 41 | 108 | 50 | 41 | 56 | 65 |
| Net cash from financing activities | (1) | (204) | 139 | (93) | (256) | (196) |
| Net change in cash | 162 | (117) | 5 | (19) | 91 | (41) |
Compare with peers
SIC 3672 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3672 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Plexus | 314 | 1.3 | 26* | 26.7M | 10-QJul 4, 2026 |
| Lattice Semiconductor | 128 | 291 | 95* | 142.2M | 10-QOct 3, 2026 |
| Allegro Microsystems | 193 | 277 | 37* | 186.5M | 10-QSep 25, 2026 |
| Enphase Energy | 380 | 293 | 0.1* | 132.3M | 10-QSep 30, 2026 |
| Impinj | 39 | 112 | 26* | 30.9M | 10-QSep 30, 2026 |
| Semtech | 204 | 342 | not reported | 93.3M | 10-QJul 26, 2026 |
| Osi Systems | 236 | 403 | 37 | 15.7M | 10-QSep 30, 2026 |
| Viavi Solutions | 648 | 443* | 67* | 246.7M | 10-KJun 27, 2026 |
| Mercury Systems | 214 | 290* | 42* | 60.1M | 10-KJul 3, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
