PLAG · XBRL financial data
Planet Green Holdings financial statements, every fiscal year
The same tables from 10 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (PLAG's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | †Dec 31, 2024 | †Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 3,639 | 37,768 | 44,757 | 27,120 | 6,730 | 3,041 |
| Cost of revenue | 2,370 | 33,922 | 40,405 | 25,688 | 5,968 | 2,940 |
| Cost of goods and services sold | — | 4,121 | — | — | — | — |
| Gross profit | 1,269 | 3,846 | 4,352 | 1,433 | 762 | 101 |
| Research and development | — | 808 | 403 | 270 | 57 | 70 |
| General and administrative | 3,896 | 7,221 | 7,056 | 9,037 | 7,328 | 17,642 |
| Total operating expenses | 4,057 | 10,083 | 9,625 | 10,205 | 7,426 | 17,745 |
| Operating income (loss) | (2,788) | (6,236) | (5,273) | (8,772) | (6,664) | (17,644) |
| Interest income | — | — | 9 | 1 | 0 | 0 |
| Interest expense | 23 | 284 | 291 | 497 | 71 | 156 |
| Other income (expense) | (23) | (647) | (634) | — | — | — |
| Income tax expense (benefit) | — | 56 | 1,475 | 35 | — | 11 |
| Net income (loss) | (11,051) | (9,991) | (25,808) | (20,844) | (7,329) | (26,976) |
| Earnings per share, basic USD per share | (1.09) | (0.39) | (0.43) | (0.29) | — | — |
| Earnings per share, diluted USD per share | 0.01 | (0.39) | (0.43) | (0.29) | — | — |
| Weighted average shares, basic thousands of shares | 10,113 | 24,779 | 59,502 | 72,082 | 7,283 | 8,062 |
| Weighted average shares, diluted thousands of shares | 10,113 | 24,779 | 59,502 | 72,082 | 7,283 | 8,062 |
- † Share count changed about 1/10 in the period ending 2024-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
- † Share count changed about 2x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Balance sheet
CSVFiscal years (PLAG's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | †Dec 31, 2024 | †Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 3,416 | 751 | 0 | 270 | 195 | 119 |
| Accounts receivable | 835 | 3,819 | 2,997 | 3,160 | 2,041 | 209 |
| Inventory | 2,252 | 7,816 | 4,154 | 1,953 | 852 | 738 |
| Prepaid and other current assets | — | — | — | — | 480 | 20 |
| Total current assets | 13,517 | 27,304 | 13,835 | 12,510 | 7,191 | 4,809 |
| Property and equipment, net | 4,597 | 22,961 | 22,602 | 20,303 | 11,036 | 4,783 |
| Right-of-use asset | — | 585 | 0 | — | — | — |
| Goodwill | 2,340 | 18,181 | 4,725 | 4,725 | 4,725 | 7 |
| Total assets | 21,970 | 86,016 | 60,720 | 42,630 | 25,417 | 10,210 |
| Accounts payable | 1,303 | 6,238 | 3,528 | 3,598 | 3,177 | 2,114 |
| Total current liabilities | 3,628 | 34,379 | 19,573 | 19,186 | 13,312 | 11,879 |
| Total liabilities | 3,659 | 34,759 | 20,134 | 23,190 | 13,723 | 12,380 |
| Accumulated deficit | (84,332) | (94,072) | (119,881) | (140,725) | (148,054) | (175,029) |
| Total stockholders' equity | 18,311 | — | 40,586 | 19,440 | 11,694 | — |
| Total liabilities and equity | 21,970 | 86,016 | 60,720 | 42,630 | 25,417 | 10,210 |
| Common shares outstanding (cover page) thousands of shares | 20,010 | 42,582 | 72,082 | 72,082 | 7,283 | 14,233 |
- † Share count changed about 1/10 in the period ending 2024-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
- † Share count changed about 2x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Cash flows
CSVFiscal years (PLAG's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | †Dec 31, 2024 | †Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (11,051) | (9,991) | (25,808) | (20,844) | (7,329) | (26,976) |
| Stock-based compensation | 1,760 | 1,160 | — | — | — | 14,430 |
| Depreciation and amortization | — | 2,212 | 1,308 | 1,847 | — | — |
| Net cash from operating activities | (3,499) | (519) | (9,012) | (5,282) | 929 | (1,786) |
| Purchases of property and equipment | 696 | 1,393 | — | 98 | 8 | 5 |
| Net cash from investing activities | (853) | (11,814) | (3,854) | 2,670 | (5) | (4) |
| Proceeds from issuing common stock | 3,016 | 10,921 | 11,100 | — | — | — |
| Proceeds from long-term debt | — | — | — | — | 2,081 | 4,600 |
| Net cash from financing activities | 238 | 8,932 | 10,841 | 2,888 | (972) | 1,739 |
- † Share count changed about 1/10 in the period ending 2024-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
- † Share count changed about 2x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Compare with peers
SIC 2030 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.
How peers are chosen
- SIC 2030 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Fewer than three companies fall in that range, so the list adds same-SIC (2030) companies nearest in public float, each marked “added: same SIC”.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Planet Green Holdings | 334 | 790 | (5,058)* | 14.2M | 0.1 quarters | 10-QJun 30, 2026 |
| Barfresh Food Group | 324 | 4,707 | (669)* | 16.3M | 0.5 quarters | 10-QJun 30, 2026 |
| Marzettiadded: same SIC | 17,521 | 481,522 | 50,954 | 27.2M | — | 10-QSep 30, 2026 |
| Lamb Weston Holdingsadded: same SIC | 166,300 | 1,670,300 | 234,800 | 137.8M | — | 10-QAug 30, 2026 |
| Kraft Heinzadded: same SIC | 1,888,000 | 6,115,000 | 872,000* | 1.2B | — | 10-QSep 26, 2026 |
| Legend Spicesadded: same SIC | 0 | 0 | 0* | 6.8M | — | 10-QJun 30, 2026 |
| TreeHouse Foodsadded: same SIC | 21,000 | 840,300 | 38,200* | 50.5M | — | 10-QSep 30, 2025 |
Not investment advice. Not affiliated with the U.S. SEC.
Data on this page was fetched . The filing on SEC.gov is the record.
