PLAG · XBRL financial data

Planet Green Holdings financial statements, every fiscal year

The same tables from 10 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (PLAG's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023†Dec 31, 2024†Dec 31, 2025
Revenue3,63937,76844,75727,1206,7303,041
Cost of revenue2,37033,92240,40525,6885,9682,940
Cost of goods and services sold—4,121————
Gross profit1,2693,8464,3521,433762101
Research and development—8084032705770
General and administrative3,8967,2217,0569,0377,32817,642
Total operating expenses4,05710,0839,62510,2057,42617,745
Operating income (loss)(2,788)(6,236)(5,273)(8,772)(6,664)(17,644)
Interest income——9100
Interest expense2328429149771156
Other income (expense)(23)(647)(634)———
Income tax expense (benefit)—561,47535—11
Net income (loss)(11,051)(9,991)(25,808)(20,844)(7,329)(26,976)
Earnings per share, basic USD per share(1.09)(0.39)(0.43)(0.29)——
Earnings per share, diluted USD per share0.01(0.39)(0.43)(0.29)——
Weighted average shares, basic thousands of shares10,11324,77959,50272,0827,2838,062
Weighted average shares, diluted thousands of shares10,11324,77959,50272,0827,2838,062
  • † Share count changed about 1/10 in the period ending 2024-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 2x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Balance sheet

CSV

Fiscal years (PLAG's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023†Dec 31, 2024†Dec 31, 2025
Cash and cash equivalents3,4167510270195119
Accounts receivable8353,8192,9973,1602,041209
Inventory2,2527,8164,1541,953852738
Prepaid and other current assets————48020
Total current assets13,51727,30413,83512,5107,1914,809
Property and equipment, net4,59722,96122,60220,30311,0364,783
Right-of-use asset—5850———
Goodwill2,34018,1814,7254,7254,7257
Total assets21,97086,01660,72042,63025,41710,210
Accounts payable1,3036,2383,5283,5983,1772,114
Total current liabilities3,62834,37919,57319,18613,31211,879
Total liabilities3,65934,75920,13423,19013,72312,380
Accumulated deficit(84,332)(94,072)(119,881)(140,725)(148,054)(175,029)
Total stockholders' equity18,311—40,58619,44011,694—
Total liabilities and equity21,97086,01660,72042,63025,41710,210
Common shares outstanding (cover page) thousands of shares20,01042,58272,08272,0827,28314,233
  • † Share count changed about 1/10 in the period ending 2024-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 2x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Cash flows

CSV

Fiscal years (PLAG's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023†Dec 31, 2024†Dec 31, 2025
Net income (loss)(11,051)(9,991)(25,808)(20,844)(7,329)(26,976)
Stock-based compensation1,7601,160———14,430
Depreciation and amortization—2,2121,3081,847——
Net cash from operating activities(3,499)(519)(9,012)(5,282)929(1,786)
Purchases of property and equipment6961,393—9885
Net cash from investing activities(853)(11,814)(3,854)2,670(5)(4)
Proceeds from issuing common stock3,01610,92111,100———
Proceeds from long-term debt————2,0814,600
Net cash from financing activities2388,93210,8412,888(972)1,739
  • † Share count changed about 1/10 in the period ending 2024-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 2x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Compare with peers

SIC 2030 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2030 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Fewer than three companies fall in that range, so the list adds same-SIC (2030) companies nearest in public float, each marked “added: same SIC”.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Planet Green Holdings334790(5,058)*14.2M0.1 quarters 10-QJun 30, 2026
Barfresh Food Group3244,707(669)*16.3M0.5 quarters 10-QJun 30, 2026
Marzettiadded: same SIC17,521481,52250,95427.2M— 10-QSep 30, 2026
Lamb Weston Holdingsadded: same SIC166,3001,670,300234,800137.8M— 10-QAug 30, 2026
Kraft Heinzadded: same SIC1,888,0006,115,000872,000*1.2B— 10-QSep 26, 2026
Legend Spicesadded: same SIC000*6.8M— 10-QJun 30, 2026
TreeHouse Foodsadded: same SIC21,000840,30038,200*50.5M— 10-QSep 30, 2025

Not investment advice. Not affiliated with the U.S. SEC.

Data on this page was fetched . The filing on SEC.gov is the record.