PINE · XBRL financial data
Alpine Income Property Trust financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (PINE's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 19,248 | 30,128 | 45,203 | 45,644 | 52,227 | 60,532 |
| Gross profit | — | — | 39,756 | 39,024 | 43,973 | 52,051 |
| General and administrative | 4,660 | 5,027 | 5,784 | 6,301 | 6,575 | 6,709 |
| Total operating expenses | 16,925 | 24,639 | 34,783 | 41,859 | 41,655 | 49,464 |
| Operating income (loss) | 2,610 | 15,164 | 43,494 | 13,142 | 14,015 | 13,138 |
| Interest expense | 1,464 | 3,702 | 9,539 | 10,165 | 12,008 | 16,265 |
| Net income (loss) | 985 | 9,964 | 29,720 | 2,917 | 2,066 | (2,657) |
| Earnings per share, basic USD per share | 0.13 | 1.02 | 2.48 | 0.21 | 0.15 | (0.22) |
| Earnings per share, diluted USD per share | 0.11 | 0.89 | 2.17 | 0.19 | 0.14 | (0.22) |
| Weighted average shares, basic thousands of shares | 7,588 | 9,781 | 11,976 | 13,925 | 13,858 | 14,328 |
| Weighted average shares, diluted thousands of shares | 8,812 | 11,246 | 13,679 | 15,561 | 15,082 | 15,552 |
Balance sheet
CSVFiscal years (PINE's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,894 | 8,851 | 9,018 | 4,019 | 1,578 | 4,589 |
| Property and equipment, net | 219,339 | 428,989 | 477,054 | 443,593 | 444,017 | 441,320 |
| Right-of-use asset | — | — | 1,647 | 1,434 | 3,196 | 3,025 |
| Total assets | 261,590 | 505,514 | 573,431 | 564,560 | 604,995 | 715,874 |
| Current portion of long-term debt | — | — | — | — | — | 100,000 |
| Total liabilities | 112,497 | 277,612 | 278,056 | 288,947 | 328,500 | 414,618 |
| Retained earnings (accumulated deficit) | (5,713) | (6,419) | 10,042 | (2,359) | (15,722) | (35,276) |
| Total stockholders' equity | 126,759 | 196,523 | 261,618 | 250,743 | 253,027 | 279,876 |
| Total liabilities and equity | 261,590 | 505,514 | 573,431 | 564,560 | 604,995 | 715,874 |
| Common shares outstanding (cover page) thousands of shares | 7,462 | 11,671 | 14,055 | 13,618 | 14,692 | 15,089 |
Cash flows
CSVFiscal years (PINE's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 985 | 9,964 | 29,720 | 2,917 | 2,066 | (2,657) |
| Stock-based compensation | 268 | 309 | 310 | 318 | 247 | 380 |
| Depreciation and amortization | 9,949 | 15,939 | 23,564 | 25,758 | 25,594 | 27,383 |
| Net cash from operating activities | 9,394 | 17,200 | 24,652 | 25,644 | 25,608 | 25,752 |
| Net cash from investing activities | (113,875) | (195,992) | (38,778) | (13,581) | (57,844) | (103,863) |
| Proceeds from issuing common stock | — | 67,770 | — | — | — | — |
| Share repurchases | 5,014 | — | — | 14,616 | 775 | 8,798 |
| Dividends paid | 7,203 | 12,164 | 15,116 | 17,061 | 16,787 | 17,739 |
| Proceeds from long-term debt | 115,500 | 294,622 | 277,000 | 31,750 | 122,400 | 216,000 |
| Repayments of long-term debt | 8,691 | 162,431 | 277,750 | 23,500 | 96,900 | 140,000 |
| Net cash from financing activities | 94,033 | 186,395 | 17,673 | (11,376) | 26,456 | 109,159 |
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Alpine Income Property Trust | 11,722 | 20,460 | 2,007* | 17.9M | — | 10-QSep 30, 2026 |
| Scientific Energy | 5,796 | 22,007 | (463)* | 263.3M | 12.5 quarters | 10-QSep 30, 2025 |
| JOINT | 22,157 | not reported | 2,192* | 14.1M | — | 10-QJun 30, 2026 |
| TPG Mortgage Investment Trust | 61,636 | not reported | 24,240* | 31.8M | — | 10-QJun 30, 2026 |
| BRT Apartments | 22,718 | 24,474 | 6,336* | 18.8M | — | 10-QJun 30, 2026 |
| Braemar Hotels & Resorts | 93,865 | 171,026 | 20,921* | 68.7M | — | 10-QJun 30, 2026 |
| Cantor Fitzgerald Income Trust | 24,645 | 24,920 | 13,122* | 10.8M | — | 10-QJun 30, 2026 |
| Franklin Street Properties | 34,251 | 24,934 | 6,838* | 104.0M | — | 10-QSep 30, 2026 |
| NewLake Capital Partners | 25,762 | 12,087 | 10,454* | 20.6M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.