PII · XBRL financial data
Polaris financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (PII's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 7,028 | 8,198 | 8,589 | 8,934 | 7,175 | 7,152 |
| Cost of goods and services sold | 5,318 | 6,256 | 6,630 | 6,975 | 5,709 | 5,783 |
| Gross profit | 1,710 | 1,943 | 1,960 | 1,960 | 1,467 | 1,369 |
| Research and development | 296 | 337 | 367 | 374 | 337 | 372 |
| General and administrative | 359 | 366 | 356 | 423 | 437 | 542 |
| Total operating expenses | 1,578 | 1,288 | 1,203 | 1,339 | 1,274 | 1,802 |
| Operating income (loss) | 212 | 709 | 805 | 701 | 291 | (349) |
| Interest expense | 67 | 44 | 72 | 125 | 137 | 131 |
| Other income (expense) | (4) | (2) | 29 | 45 | (13) | (53) |
| Income tax expense (benefit) | 17 | 131 | 158 | 118 | 30 | (68) |
| Net income (loss) | 125 | 494 | 447 | 503 | 111 | (466) |
| Earnings per share, basic USD per share | 2.02 | 8.06 | 7.54 | 8.80 | 1.96 | (8.18) |
| Earnings per share, diluted USD per share | 1.99 | 7.88 | 7.44 | 8.71 | 1.95 | (8.18) |
| Weighted average shares, basic millions of shares | 62 | 61 | 59 | 57 | 57 | 57 |
| Weighted average shares, diluted millions of shares | 63 | 63 | 60 | 58 | 57 | 57 |
Balance sheet
CSVFiscal years (PII's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 635 | 509 | 325 | 368 | 288 | 138 |
| Accounts receivable | 257 | 241 | 343 | 306 | 192 | 238 |
| Inventory | 1,178 | 1,645 | 1,896 | 1,811 | 1,742 | 1,412 |
| Prepaid and other current assets | 134 | 161 | 184 | 198 | 396 | 367 |
| Total current assets | 2,208 | 2,559 | 2,768 | 2,692 | 2,632 | 2,207 |
| Property and equipment, net | 889 | 975 | 1,018 | 1,202 | 1,187 | 1,031 |
| Right-of-use asset | 125 | 165 | 111 | 144 | 127 | 121 |
| Goodwill | 397 | 391 | 386 | 394 | 394 | 349 |
| Total assets | 4,633 | 5,048 | 5,218 | 5,516 | 5,525 | 4,894 |
| Accounts payable | 782 | 797 | 848 | 713 | 563 | 763 |
| Accrued liabilities | — | 757 | 897 | 1,124 | 1,260 | 1,355 |
| Current portion of long-term debt | 142 | 553 | 554 | — | — | — |
| Total current liabilities | 1,889 | 2,230 | 2,329 | 1,934 | 2,293 | 2,243 |
| Long-term debt | 1,309 | 1,247 | 1,504 | — | — | — |
| Lease liability, non-current | 92 | 129 | 87 | 115 | 100 | 97 |
| Total liabilities | 3,476 | 3,810 | 4,104 | 4,085 | 4,225 | 4,054 |
| Retained earnings (accumulated deficit) | 218 | 157 | 34 | 244 | 149 | (469) |
| Total stockholders' equity | 1,145 | 1,224 | 1,099 | 1,418 | 1,290 | 828 |
| Total liabilities and equity | 4,633 | 5,048 | 5,218 | 5,516 | 5,525 | 4,894 |
| Common shares outstanding (cover page) millions of shares | 62 | 60 | 57 | 56 | 56 | 57 |
Cash flows
CSVFiscal years (PII's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 125 | 494 | 447 | 503 | 111 | (466) |
| Stock-based compensation | 65 | 61 | 63 | 57 | 49 | 60 |
| Depreciation and amortization | 261 | 237 | 233 | 259 | 286 | 287 |
| Net cash from operating activities | 1,019 | 294 | 509 | 926 | 268 | 741 |
| Purchases of property and equipment | 214 | 298 | 307 | 413 | 262 | 183 |
| Net cash from investing activities | (151) | (304) | (325) | (462) | (271) | (140) |
| Share repurchases | 50 | 462 | 505 | 179 | 83 | 2 |
| Dividends paid | 153 | 153 | 150 | 147 | 148 | 150 |
| Proceeds from long-term debt | 1,366 | 2,424 | 2,988 | 2,770 | 3,695 | 3,142 |
| Net cash from financing activities | (415) | (108) | (363) | (431) | (59) | (693) |
| Net change in cash | 461 | (128) | (189) | 43 | (80) | (67) |
Compare with peers
SIC 3790 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.
How peers are chosen
- SIC 3790 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Fewer than three companies fall in that range, so the list adds same-SIC (3790) companies nearest in public float, each marked “added: same SIC”.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
- A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Polaris | 302 | 2,043 | 382* | 56.9M | — | 10-QSep 30, 2026 |
| Massimo Groupadded: same SIC | 4.6 | 15 | 1.3* | 41.6M | — | 10-QJun 30, 2026 |
| BRPadded: same SIC | 427 | year only | year only | not reported | — | 40-FJan 31, 2026 |
| Nano Mobile Healthcareadded: same SIC | 0 | not reported | (0.2) | 803.7M | 0.0 quarters | 10-QSep 30, 2016 |
Not investment advice. Not affiliated with the U.S. SEC.
