PII · XBRL financial data

Polaris financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (PII's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue from contracts with customers7,0288,1988,5898,9347,1757,152
Cost of goods and services sold5,3186,2566,6306,9755,7095,783
Gross profit1,7101,9431,9601,9601,4671,369
Research and development296337367374337372
General and administrative359366356423437542
Total operating expenses1,5781,2881,2031,3391,2741,802
Operating income (loss)212709805701291(349)
Interest expense674472125137131
Other income (expense)(4)(2)2945(13)(53)
Income tax expense (benefit)1713115811830(68)
Net income (loss)125494447503111(466)
Earnings per share, basic USD per share2.028.067.548.801.96(8.18)
Earnings per share, diluted USD per share1.997.887.448.711.95(8.18)
Weighted average shares, basic millions of shares626159575757
Weighted average shares, diluted millions of shares636360585757

Balance sheet

CSV

Fiscal years (PII's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents635509325368288138
Accounts receivable257241343306192238
Inventory1,1781,6451,8961,8111,7421,412
Prepaid and other current assets134161184198396367
Total current assets2,2082,5592,7682,6922,6322,207
Property and equipment, net8899751,0181,2021,1871,031
Right-of-use asset125165111144127121
Goodwill397391386394394349
Total assets4,6335,0485,2185,5165,5254,894
Accounts payable782797848713563763
Accrued liabilities—7578971,1241,2601,355
Current portion of long-term debt142553554———
Total current liabilities1,8892,2302,3291,9342,2932,243
Long-term debt1,3091,2471,504———
Lease liability, non-current921298711510097
Total liabilities3,4763,8104,1044,0854,2254,054
Retained earnings (accumulated deficit)21815734244149(469)
Total stockholders' equity1,1451,2241,0991,4181,290828
Total liabilities and equity4,6335,0485,2185,5165,5254,894
Common shares outstanding (cover page) millions of shares626057565657

Cash flows

CSV

Fiscal years (PII's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)125494447503111(466)
Stock-based compensation656163574960
Depreciation and amortization261237233259286287
Net cash from operating activities1,019294509926268741
Purchases of property and equipment214298307413262183
Net cash from investing activities(151)(304)(325)(462)(271)(140)
Share repurchases50462505179832
Dividends paid153153150147148150
Proceeds from long-term debt1,3662,4242,9882,7703,6953,142
Net cash from financing activities(415)(108)(363)(431)(59)(693)
Net change in cash461(128)(189)43(80)(67)

Compare with peers

SIC 3790 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3790 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Fewer than three companies fall in that range, so the list adds same-SIC (3790) companies nearest in public float, each marked “added: same SIC”.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
  • A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
Polaris3022,043382*56.9M— 10-QSep 30, 2026
Massimo Groupadded: same SIC4.6151.3*41.6M— 10-QJun 30, 2026
BRPadded: same SIC427year onlyyear onlynot reported— 40-FJan 31, 2026
Nano Mobile Healthcareadded: same SIC0not reported(0.2)803.7M0.0 quarters 10-QSep 30, 2016

Not investment advice. Not affiliated with the U.S. SEC.