PEG · XBRL financial data
Public Service Enterprise Group financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (PEG's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 9,603 | 9,722 | 9,800 | 11,237 | 10,290 | 12,168 |
| Cost of goods and services sold | 3,056 | — | — | — | — | — |
| Total operating expenses | 7,333 | — | — | — | — | — |
| Operating income (loss) | 2,270 | (856) | 1,381 | 3,685 | 2,353 | 2,980 |
| Interest income | 25 | 20 | 31 | 53 | 32 | 32 |
| Interest expense | 600 | 571 | 628 | 748 | 882 | 1,005 |
| Other income (expense) | 115 | 98 | 124 | 172 | 153 | 145 |
| Income tax expense (benefit) | 396 | (441) | (29) | 518 | 53 | 263 |
| Net income (loss) | 1,905 | (648) | 1,031 | 2,563 | 1,772 | 2,111 |
| Earnings per share, basic USD per share | 3.78 | (1.29) | 2.07 | 5.15 | 3.56 | 4.23 |
| Earnings per share, diluted USD per share | 3.76 | (1.29) | 2.06 | 5.13 | 3.54 | 4.22 |
| Weighted average shares, basic millions of shares | 504 | 504 | 498 | 498 | 498 | 499 |
| Weighted average shares, diluted millions of shares | 507 | 504 | 501 | 500 | 500 | 501 |
Balance sheet
CSVFiscal years (PEG's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 543 | 818 | 465 | 54 | 125 | 132 |
| Accounts receivable | 1,410 | 1,859 | 1,944 | 1,482 | 1,597 | 1,888 |
| Total current assets | 3,630 | 6,250 | 4,303 | 3,373 | 4,235 | 4,596 |
| Right-of-use asset | 262 | 201 | 176 | 179 | 162 | 138 |
| Total assets | 50,050 | 48,999 | 48,718 | 50,741 | 54,640 | 57,576 |
| Accounts payable | 1,332 | 1,315 | 1,271 | 1,214 | 1,136 | 1,489 |
| Commercial paper | 1,063 | 3,519 | 2,200 | 949 | 1,593 | 1,529 |
| Current portion of long-term debt | 1,684 | 700 | 1,575 | 1,500 | 2,150 | 875 |
| Total current liabilities | 5,522 | 7,072 | 6,680 | 5,057 | 6,505 | 5,740 |
| Long-term debt | 14,496 | 15,219 | 16,495 | 17,784 | 18,964 | 21,670 |
| Lease liability, non-current | 252 | 191 | 169 | 173 | 153 | 128 |
| Retained earnings | 12,318 | 10,639 | 10,591 | 12,017 | 12,593 | 13,446 |
| Total liabilities and equity | 50,050 | 48,999 | 48,718 | 50,741 | 54,640 | 57,576 |
| Common shares outstanding (cover page) millions of shares | 505 | 502 | 499 | 499 | 499 | 499 |
Cash flows
CSVFiscal years (PEG's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 1,905 | (648) | 1,031 | 2,563 | 1,772 | 2,111 |
| Net cash from operating activities | 3,102 | 1,736 | 1,503 | 3,806 | 2,133 | 3,298 |
| Purchases of property and equipment | 2,923 | 2,719 | 2,888 | 3,325 | 3,380 | 3,272 |
| Net cash from investing activities | (2,676) | (2,244) | (1,101) | (2,958) | (3,306) | (3,308) |
| Share repurchases | 0 | 0 | 500 | 0 | 0 | — |
| Dividends paid | 991 | 1,031 | 1,079 | 1,137 | 1,196 | 1,258 |
| Repayments of long-term debt | — | — | 700 | 1,575 | 1,500 | 2,150 |
| Net cash from financing activities | (30) | 799 | (754) | (1,260) | 1,228 | 12 |
Compare with peers
SIC 4931 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4931 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Public Service Enterprise Group | 837 | 3,020 | not reported | 498.5M | 10-QSep 30, 2026 |
| Xcel Energy | 2,483 | not reported | 2,071* | 641.9M | 10-QSep 30, 2026 |
| Exelon | 1,469 | 7,319 | not reported | 1.0B | 10-QSep 30, 2026 |
| PG&E | 902 | 6,188 | not reported | 2.7B | 10-QSep 30, 2026 |
| Consolidated Edison | 147 | 5,095 | 174 | 368.5M | 10-QMar 31, 2026 |
| Sempra | 794 | 3,428 | 1,809 | 653.7M | 10-QMar 31, 2026 |
| Wec Energy Group | 59 | 2,291 | 1,202* | 329.0M | 10-QSep 30, 2026 |
| Ameren Illinois | 12 | 2,092 | not reported | 276.8M | 10-QJun 30, 2026 |
| Ameren | 12 | 2,092 | 770* | 276.8M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
