PCTY · XBRL financial data
Paylocity Holding financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (PCTY's year ends in late June)
| In millions of dollars | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2026 |
|---|---|---|---|---|---|---|
| Revenue | 636 | 853 | 1,175 | 1,403 | 1,595 | 1,771 |
| Revenue from contracts with customers | 632 | 848 | 1,098 | 1,282 | 1,472 | 1,651 |
| Cost of goods and services sold | 219 | 287 | 367 | 442 | 498 | 546 |
| Gross profit | 416 | 566 | 808 | 961 | 1,097 | 1,226 |
| Research and development | 77 | 103 | 164 | 178 | 206 | 221 |
| General and administrative | 120 | 164 | 192 | 187 | 213 | 224 |
| Total operating expenses | 358 | 481 | 653 | 701 | 793 | 840 |
| Operating income (loss) | 58 | 85 | 155 | 260 | 304 | 386 |
| Income tax expense (benefit) | (14) | (7) | 18 | 70 | 82 | 118 |
| Net income (loss) | 71 | 91 | 141 | 207 | 227 | 270 |
| Earnings per share, basic USD per share | 1.30 | 1.65 | 2.53 | 3.68 | 4.08 | 4.99 |
| Earnings per share, diluted USD per share | 1.26 | 1.61 | 2.49 | 3.63 | 4.02 | 4.92 |
| Weighted average shares, basic millions of shares | 54 | 55 | 56 | 56 | 56 | 54 |
| Weighted average shares, diluted millions of shares | 56 | 56 | 57 | 57 | 57 | 55 |
Balance sheet
CSVFiscal years (PCTY's year ends in late June)
| In millions of dollars | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2026 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 202 | 140 | 289 | 402 | 398 | 272 |
| Marketable securities | 4 | 0 | — | — | — | — |
| Accounts receivable | 6 | 16 | 25 | 33 | 42 | 50 |
| Prepaid and other current assets | 16 | 29 | 35 | 40 | 51 | 58 |
| Total current assets | 2,033 | 4,232 | 3,048 | 3,524 | 3,312 | 3,723 |
| Property and equipment, net | 60 | 63 | 64 | 61 | 54 | 71 |
| Right-of-use asset | 44 | 49 | 44 | 34 | 36 | 33 |
| Goodwill | 34 | 102 | 102 | 109 | 343 | 379 |
| Total assets | 2,415 | 4,809 | 3,696 | 4,245 | 4,389 | 4,884 |
| Accounts payable | 4 | 8 | 6 | 9 | 17 | 11 |
| Accrued liabilities | 103 | 124 | 143 | 158 | 193 | 200 |
| Total current liabilities | 1,867 | 4,121 | 2,775 | 3,117 | 2,905 | 3,420 |
| Lease liability, non-current | 67 | 69 | 62 | 47 | 47 | 42 |
| Total liabilities | 1,938 | 4,196 | 2,853 | 3,212 | 3,156 | 3,663 |
| Retained earnings | 235 | 326 | 467 | 673 | 901 | 1,170 |
| Total stockholders' equity | 477 | 613 | 843 | 1,033 | 1,234 | 1,221 |
| Total liabilities and equity | 2,415 | 4,809 | 3,696 | 4,245 | 4,389 | 4,884 |
| Common shares outstanding (cover page) millions of shares | 55 | 55 | 56 | 56 | 55 | 53 |
Cash flows
CSVFiscal years (PCTY's year ends in late June)
| In millions of dollars | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2026 |
|---|---|---|---|---|---|---|
| Net income (loss) | 71 | 91 | 141 | 207 | 227 | 270 |
| Stock-based compensation | 63 | 96 | 147 | 146 | 143 | 139 |
| Depreciation and amortization | 43 | 50 | 61 | 76 | 100 | 112 |
| Net cash from operating activities | 125 | 155 | 283 | 385 | 418 | 533 |
| Purchases of property and equipment | 9 | 18 | 22 | 18 | 13 | 36 |
| Net cash from investing activities | 48 | (480) | (220) | (102) | (456) | (155) |
| Share repurchases | — | 0 | 0 | 150 | 150 | 398 |
| Net cash from financing activities | 280 | 2,172 | (1,435) | 142 | (326) | 9 |
| Net change in cash | 454 | 1,848 | (1,372) | 424 | (363) | 387 |
Compare with peers
SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Paylocity Holding | 272 | 445* | 112* | 53.1M | 10-KJun 30, 2026 |
| Gitlab | 226 | 286 | (3.1)* | not reported | 10-QJul 31, 2026 |
| Light & Wonder | 148 | 828 | 241* | 77.0M | 10-QJun 30, 2026 |
| Applied Digital | 2,950 | 263 | 64 | 302.4M | 10-QAug 31, 2026 |
| Confluent | 347 | 315* | 42* | not reported | 10-KDec 31, 2025 |
| ServiceTitan | 480 | 293 | 58* | not reported | 10-QJul 31, 2026 |
| Guidewire Software | 373 | 411* | 284* | 82.0M | 10-KJul 31, 2026 |
| Match Group | 726 | 891 | 322* | 227.5M | 10-QSep 30, 2026 |
| Q2 Holdings | 116 | 226 | 65* | 61.8M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.