PCT · XBRL financial data
PureCycle Technologies financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (PCT's year ends in late December)
| In millions of dollars | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | 0 | 0 | 8 |
| Research and development | 1 | 1 | 7 | 6 | 6 |
| Selling, general and administrative | 58 | 54 | 55 | 57 | 59 |
| Total operating expenses | 70 | 81 | 114 | 145 | 190 |
| Operating income (loss) | — | — | (114) | (145) | (181) |
| Interest income | 1 | 5 | 11 | 5 | 6 |
| Interest expense | 7 | 2 | 31 | 57 | 64 |
| Other income (expense) | 0 | (0) | (0) | 1 | 1 |
| Income tax expense (benefit) | 0 | 0 | 1 | (0) | 1 |
| Net income (loss) | (78) | (85) | (102) | (289) | (183) |
| Earnings per share, basic USD per share | (0.75) | (0.54) | (0.62) | (1.75) | (1.08) |
| Earnings per share, diluted USD per share | (0.75) | (0.54) | (0.63) | (1.75) | (1.21) |
| Weighted average shares, basic millions of shares | 103 | 156 | 164 | 165 | 179 |
| Weighted average shares, diluted millions of shares | 103 | 156 | 164 | 165 | 180 |
Balance sheet
CSVFiscal years (PCT's year ends in late December)
| In millions of dollars | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|
| Cash and cash equivalents | 33 | 64 | 73 | 16 | 157 |
| Marketable securities | 167 | 99 | 48 | 0 | 14 |
| Accounts receivable | — | — | — | 0 | 2 |
| Inventory | — | — | 5 | 8 | 9 |
| Prepaid and other current assets | 3 | 5 | 15 | 13 | 14 |
| Total current assets | 345 | 236 | 163 | 54 | 198 |
| Property and equipment, net | 225 | 506 | 639 | 674 | 658 |
| Right-of-use asset | 0 | 19 | 30 | 57 | 54 |
| Total assets | 665 | 861 | 1,039 | 798 | 923 |
| Accounts payable | 1 | 2 | 3 | 7 | 9 |
| Accrued liabilities | 36 | 35 | 35 | 43 | 43 |
| Current portion of long-term debt | — | 0 | 9 | 13 | — |
| Total current liabilities | 38 | 38 | 56 | 91 | 88 |
| Long-term debt | 233 | 234 | — | — | — |
| Lease liability, non-current | 0 | 17 | 27 | 55 | 52 |
| Total liabilities | 283 | 350 | 619 | 618 | 572 |
| Accumulated deficit | (158) | (243) | (344) | (633) | (816) |
| Total stockholders' equity | 382 | 511 | 420 | 180 | 46 |
| Total liabilities and equity | 665 | 861 | 1,039 | 798 | 923 |
| Common shares outstanding (cover page) millions of shares | 163 | 164 | 164 | 179 | 181 |
Cash flows
CSVFiscal years (PCT's year ends in late December)
| In millions of dollars | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|
| Net income (loss) | (78) | (85) | (102) | (289) | (183) |
| Stock-based compensation | 23 | 11 | 12 | 12 | 15 |
| Net cash from operating activities | (55) | (65) | (95) | (145) | (143) |
| Purchases of property and equipment | 137 | 287 | 154 | 56 | 41 |
| Net cash from investing activities | (306) | (218) | (102) | (7) | (54) |
| Proceeds from issuing common stock | 1 | 206 | 0 | 38 | 33 |
| Share repurchases | 2 | 2 | 1 | 2 | 5 |
| Net cash from financing activities | 293 | 248 | 272 | (109) | 324 |
| Net change in cash | (67) | (36) | 75 | (261) | 127 |
Compare with peers
SIC 2821 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2821 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| PureCycle Technologies | 109 | 2.3 | not reported | 201.0M | 10-QSep 30, 2026 |
| Rogers | 206 | 236 | 41* | 17.8M | 10-QSep 30, 2026 |
| Avient | 446 | 891 | 121* | 91.7M | 10-QSep 30, 2026 |
| Hexcel | 78 | 496 | 74* | 75.7M | 10-QSep 30, 2026 |
| Sealed Air | 344 | 1,401* | 294* | 147.4M | 10-KDec 31, 2025 |
| AdvanSix | 23 | 431 | not reported | 27.0M | 10-QSep 30, 2026 |
| Celanese | 1,362 | 2,556 | 538* | 109.8M | 10-QSep 30, 2026 |
| Albemarle | 1,846 | 1,553 | not reported | 118.0M | 10-QSep 30, 2026 |
| Eastman Chemical | 768 | 2,385 | 290* | 114.4M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
