PCT · XBRL financial data

PureCycle Technologies financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (PCT's year ends in late December)

In millions of dollarsDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue——008
Research and development11766
Selling, general and administrative5854555759
Total operating expenses7081114145190
Operating income (loss)——(114)(145)(181)
Interest income151156
Interest expense72315764
Other income (expense)0(0)(0)11
Income tax expense (benefit)001(0)1
Net income (loss)(78)(85)(102)(289)(183)
Earnings per share, basic USD per share(0.75)(0.54)(0.62)(1.75)(1.08)
Earnings per share, diluted USD per share(0.75)(0.54)(0.63)(1.75)(1.21)
Weighted average shares, basic millions of shares103156164165179
Weighted average shares, diluted millions of shares103156164165180

Balance sheet

CSV

Fiscal years (PCT's year ends in late December)

In millions of dollarsDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents33647316157
Marketable securities1679948014
Accounts receivable———02
Inventory——589
Prepaid and other current assets35151314
Total current assets34523616354198
Property and equipment, net225506639674658
Right-of-use asset019305754
Total assets6658611,039798923
Accounts payable12379
Accrued liabilities3635354343
Current portion of long-term debt—0913—
Total current liabilities3838569188
Long-term debt233234———
Lease liability, non-current017275552
Total liabilities283350619618572
Accumulated deficit(158)(243)(344)(633)(816)
Total stockholders' equity38251142018046
Total liabilities and equity6658611,039798923
Common shares outstanding (cover page) millions of shares163164164179181

Cash flows

CSV

Fiscal years (PCT's year ends in late December)

In millions of dollarsDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(78)(85)(102)(289)(183)
Stock-based compensation2311121215
Net cash from operating activities(55)(65)(95)(145)(143)
Purchases of property and equipment1372871545641
Net cash from investing activities(306)(218)(102)(7)(54)
Proceeds from issuing common stock120603833
Share repurchases22125
Net cash from financing activities293248272(109)324
Net change in cash(67)(36)75(261)127

Compare with peers

SIC 2821 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2821 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
PureCycle Technologies1092.3not reported201.0M 10-QSep 30, 2026
Rogers20623641*17.8M 10-QSep 30, 2026
Avient446891121*91.7M 10-QSep 30, 2026
Hexcel7849674*75.7M 10-QSep 30, 2026
Sealed Air3441,401*294*147.4M 10-KDec 31, 2025
AdvanSix23431not reported27.0M 10-QSep 30, 2026
Celanese1,3622,556538*109.8M 10-QSep 30, 2026
Albemarle1,8461,553not reported118.0M 10-QSep 30, 2026
Eastman Chemical7682,385290*114.4M 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.