PCT · XBRL financial data
PureCycle Technologies financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (PCT's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | year only | 0 | 0 | 0 | 0* | 2 | 2 | 2 | 3* | 4 | 5 |
| Research and development | 0 | 6* | 2 | 2 | 2 | 1* | 2 | 1 | 1 | 2* | 2 | 1 |
| Selling, general and administrative | 13 | 15* | 16 | 16 | 13 | 12* | 14 | 16 | 10 | 19* | 13 | 10 |
| Total operating expenses | 35 | 29* | 39 | 40 | 31 | 35* | 39 | 47 | 41 | 62* | 46 | 46 |
| Operating income (loss) | — | year only | (39) | (40) | (31) | (35)* | (38) | (46) | (39) | (59)* | (42) | (41) |
| Interest income | 2 | 6* | 4 | 1 | 0 | 1* | 0 | 1 | 3 | 2* | 1 | 1 |
| Interest expense | 11 | 16* | 15 | 12 | 15 | 15* | 15 | 18 | 16 | 16* | 15 | 15 |
| Other income (expense) | (0) | 0* | (0) | (1) | (0) | 2* | 5 | 1 | 0 | (4)* | (1) | 1 |
| Income tax expense (benefit) | 0 | 1* | 0 | 0 | 0 | (0)* | 0 | 0 | 0 | 1* | 0 | 0 |
| Net income (loss) | 5 | (24)* | (86) | (48) | (91) | (65)* | 9 | (144) | (28) | (19)* | (33) | (142) |
| Earnings per share, basic USD per share | 0.03 | (0.15)* | (0.52) | (0.29) | (0.54) | (0.39)* | 0.05 | (0.81) | (0.19) | (0.10)* | (0.21) | (0.80) |
| Earnings per share, diluted USD per share | 0.00 | (0.15)* | (0.52) | (0.29) | (0.54) | (0.39)* | 0.05 | (0.81) | (0.31) | (0.10)* | (0.21) | (0.80) |
| Weighted average shares, basic millions of shares | 164 | 164* | 164 | 165 | 167 | 166* | 177 | 180 | 180 | 180* | 180 | 184 |
| Weighted average shares, diluted millions of shares | 166 | 163* | 164 | 165 | 167 | 166* | 179 | 180 | 185 | 179* | 180 | 184 |
Balance sheet
CSVFiscal quarters (PCT's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 199 | 73 | 25 | 11 | 84 | 16 | 22 | 284 | 234 | 157 | 90 | 165 |
| Marketable securities | 12 | 48 | 2 | 0 | 0 | 0 | — | — | — | 14 | 31 | 60 |
| Accounts receivable | — | — | — | — | — | 0 | 1 | 2 | 2 | 2 | 4 | 6 |
| Inventory | — | 5 | — | 6 | 7 | 8 | 9 | 11 | 11 | 9 | 12 | 18 |
| Prepaid and other current assets | 13 | 15 | 16 | 12 | 11 | 13 | 11 | 13 | 15 | 14 | 9 | 9 |
| Total current assets | 257 | 163 | 51 | 32 | 101 | 54 | 50 | 315 | 265 | 198 | 146 | 261 |
| Property and equipment, net | 626 | 639 | 642 | 646 | 645 | 674 | 668 | 659 | 656 | 658 | 660 | 664 |
| Right-of-use asset | 30 | 30 | 29 | 27 | 27 | 57 | 56 | 56 | 55 | 54 | 67 | 66 |
| Total assets | 1,072 | 1,039 | 734 | 720 | 789 | 798 | 787 | 1,042 | 989 | 923 | 886 | 1,003 |
| Accounts payable | 7 | 3 | 8 | 4 | 2 | 7 | 7 | 12 | 4 | 9 | 13 | 13 |
| Accrued liabilities | 30 | 35 | 29 | 31 | 30 | 43 | 27 | 24 | 23 | 43 | 42 | 24 |
| Current portion of long-term debt | 7 | 9 | 3 | 4 | 11 | 13 | — | — | — | — | — | — |
| Total current liabilities | 52 | 56 | 44 | 48 | 58 | 91 | 91 | 147 | 118 | 88 | 86 | 100 |
| Lease liability, non-current | 28 | 27 | 26 | 25 | 25 | 55 | 54 | 54 | 53 | 52 | 65 | 64 |
| Total liabilities | 630 | 619 | 397 | 428 | 547 | 618 | 549 | 650 | 622 | 572 | 569 | 672 |
| Accumulated deficit | (320) | (344) | (430) | (478) | (569) | (633) | (625) | (769) | (797) | (816) | (849) | (992) |
| Total stockholders' equity | 442 | 420 | 337 | 292 | 241 | 180 | 238 | 99 | 68 | 46 | 7 | 16 |
| Total liabilities and equity | 1,072 | 1,039 | 734 | 720 | 789 | 798 | 787 | 1,042 | 989 | 923 | 886 | 1,003 |
| Common shares outstanding (cover page) millions of shares | 164 | 164 | 165 | 165 | 173 | 179 | 180 | 180 | 180 | 181 | 181 | 201 |
Cash flows
CSVFiscal quarters (PCT's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 5 | (24)* | (86) | (48) | (91) | (65)* | 9 | (144) | (28) | (19)* | (33) | (142) |
| Stock-based compensation | 3* | 3* | 3 | 3* | 3* | 3* | 3 | 6* | 3* | 2* | 3 | 2* |
| Net cash from operating activities | (21)* | (34)* | (39) | (40)* | (33)* | (32)* | (39) | (37)* | (38)* | (29)* | (43) | (50)* |
| Purchases of property and equipment | 18* | 11* | 14 | 10* | 9* | 22* | 15 | 9* | 4* | 13* | 3 | 32* |
| Net cash from investing activities | (30)* | (47)* | 32 | (8)* | (9)* | (22)* | (15) | (9)* | (4)* | (27)* | (21) | (60)* |
| Proceeds from issuing common stock | 0* | 0* | 0 | (0)* | 38* | 0* | 33 | 0* | 0* | 0* | 0 | 163* |
| Share repurchases | 1* | 0* | 1 | 0* | 0* | 0* | 2 | 1* | 2* | 0* | 2 | 0* |
| Net cash from financing activities | 219* | (1)* | (255) | 32* | 113* | 1* | 50 | 306* | (8)* | (24)* | (5) | 188* |
| Net change in cash | 168* | (82)* | (263) | (16)* | 70* | (52)* | (4) | 260* | (51)* | (79)* | (68) | 77* |
Compare with peers
SIC 2821 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2821 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| PureCycle Technologies | 165 | 4.5 | (50)* | 200.9M | 4.5 quarters | 10-QJun 30, 2026 |
| Rogers | 206 | 236 | 41* | 17.8M | — | 10-QSep 30, 2026 |
| Avient | 426 | 917 | 94* | 91.7M | — | 10-QJun 30, 2026 |
| Hexcel | 78 | 496 | 74* | 75.7M | — | 10-QSep 30, 2026 |
| Sealed Air | 344 | 1,401* | 294* | 147.4M | — | 10-KDec 31, 2025 |
| AdvanSix | 7.2 | not reported | 10* | 27.0M | — | 10-QJun 30, 2026 |
| Celanese | 1,362 | 2,556 | 538* | 109.8M | — | 10-QSep 30, 2026 |
| Albemarle | 1,632 | 1,743 | 710* | 118.0M | — | 10-QJun 30, 2026 |
| Eastman Chemical | 768 | 2,385 | 290* | 114.4M | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.