PCOK · As filed with the SEC

Pacific Oak Strategic Opportunity REIT balance sheet, by quarter

The statement as Pacific Oak Strategic Opportunity REIT presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.

CONSOLIDATED BALANCE SHEETS · USD thousands

USD thousandsQ3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Assets
Real estate held for investment, net645,871778,921876,170881,991
Real estate held for sale, net58,47539,1007802,088
Real estate equity securities14,75814,11613,15413,154
Total real estate and real estate-related investments, net———897,233
Total real estate and real estate-related investments, net719,104832,137890,104—
Cash and cash equivalents19,99114,68223,03556,000
Restricted cash51,10950,63439,26842,376
Investments in unconsolidated entities64,16672,83580,47788,087
Receivables———22,084
Related party loan2,3172,3171,502—
Nonrelated Party15,44622,54422,718—
Prepaid expenses and other assets12,66617,76220,19719,176
Assets related to real estate held for sale, net———0
Other assets related to real estate held for sale, net0———
Total assets884,7991,012,9111,077,3011,124,956
Liabilities and (deficit) equity
Notes and bonds payable related to real estate held for investment, net———864,251
Notes and bonds payable related to real estate held for investment, net—827,323835,844—
Notes payable related to real estate held for investment, net510,775———
Bonds payable, net290,276———
Notes payable related to real estate held for sale, net66,67039,5154001,041
Notes and bonds payable, net———865,292
Notes and bonds payable, net867,721866,838836,244—
Accounts payable and accrued liabilities26,40335,18124,69331,233
Related party loan25,10727,23522,63612,660
Nonrelated Party52,35255,36057,84759,968
Other liabilities related to real estate held for sale4,775———
Total liabilities976,358984,614941,420969,153
(Deficit) equity
Preferred stock, $.01 par value; 10,000,000 shares authorized, no shares issued and outstanding0000
Common stock, $.01 par value; 1,000,000,000 shares authorized, 102,951,395 shares issued and outstanding as of September 30, 2025 and December 31, 20241,0301,0301,0301,030
Additional paid-in capital898,602898,602898,682898,682
Cumulative distributions and net loss(984,919)(867,203)(760,569)(740,770)
Total stockholders’ (deficit) equity(85,287)32,429139,143158,942
Noncontrolling interests(6,272)(4,132)(3,262)(3,139)
Total (deficit) equity(91,559)28,297135,881155,803
Total liabilities and (deficit) equity884,7991,012,9111,077,3011,124,956

As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.