PCOK · As filed with the SEC

Pacific Oak Strategic Opportunity REIT income statement, by quarter

The statement as Pacific Oak Strategic Opportunity REIT presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.

CONSOLIDATED STATEMENTS OF OPERATIONS · USD thousands, except per-share amounts

USD thousands, except per-share amountsQ3 2025
3 months ended Sep 30, 2025
Q2 2025
3 months ended Jun 30, 2025
Q1 2025
3 months ended Mar 31, 2025
Q4 2024†
3 months ended Dec 31, 2024
Revenues:
Rental income26,55628,77228,24528,450†
Hotel Property1,0001,7372,8852,836†
Other operating income938960975992†
Hotel Property1,0001,7372,8852,836†
Total revenues28,49431,46932,10532,278†
Expenses:
Operating, maintenance, and management11,27711,59112,02012,090†
Real estate taxes and insurance4,5645,4205,4814,761†
Hotel expenses1,2451,6371,7371,858†
Asset management fees to affiliate2,2982,7392,6573,676†
General and administrative expenses2,3153,3612,8491,557†
Foreign currency transaction loss (gain), net5,90630,141(5,984)9,880†
Depreciation and amortization7,69410,3669,6839,664†
Interest expense, net19,81517,15116,14316,526†
Impairment charges on real estate and related intangibles76,79751,97900†
Impairment charges on goodwill949——0†
Total expenses132,860134,38544,58660,012†
Other (loss) income:
Loss from unconsolidated entities, net(8,558)(6,769)(7,497)—
Other income252234842—
Gain (loss) on real estate equity securities, net6429620(4,171)†
Loss on sale of real estate, net(7,636)1,080164119,642†
Loss on extinguishment of debt, net(1,045)——(6,033)†
Total other loss, net(16,345)(4,493)(6,491)101,220†
Net loss before income taxes(120,711)(107,409)(18,972)73,486†
Income tax benefit8300(890)(10,000)†
Net loss(119,881)(107,409)(19,862)63,486†
Net loss attributable to noncontrolling interests2,1657756396†
Net loss attributable to common stockholders(117,716)(106,634)(19,799)63,582†
Net loss per common share, basic (in dollars per share)(1.14)(1.04)(0.19)—
Net loss per common share, diluted (in dollars per share)(1.14)(1.04)(0.19)—
Weighted-average number of common shares outstanding, basic (in shares)102,951,395102,951,395102,951,395—
Weighted-average number of common shares outstanding, diluted (in shares)102,951,395102,951,395102,951,395—

† Derived: worked out from the filings, not stated in them. A fourth quarter is the 10-K year less the nine months in the third-quarter 10-Q; a quarter of cash flows is year to date less the prior year to date.

As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.