PAYS · XBRL financial data
Paysign financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (PAYS's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 24,120 | — | — | — | — | — |
| Revenue from contracts with customers | 24,120 | 29,465 | 38,034 | 47,274 | 58,385 | 82,028 |
| Cost of revenue | 14,817 | — | — | — | — | — |
| Cost of goods and services sold | 14,817 | 14,753 | 17,079 | 23,138 | 26,187 | 33,311 |
| Gross profit | 9,303 | 14,712 | 20,955 | 24,136 | 32,197 | 48,717 |
| Selling, general and administrative | 15,091 | 14,953 | 17,701 | 20,277 | 25,181 | 33,035 |
| Total operating expenses | 17,642 | 17,451 | 20,610 | 24,303 | 31,176 | 41,354 |
| Operating income (loss) | (8,338) | (2,739) | 344 | (167) | 1,022 | 7,363 |
| Income tax expense (benefit) | 894 | 10 | 107 | (4,095) | 322 | 2,482 |
| Net income (loss) | (9,142) | (2,721) | 1,028 | 6,459 | 3,816 | 7,552 |
| Earnings per share, basic USD per share | (0.19) | (0.05) | 0.02 | 0.12 | 0.07 | 0.14 |
| Earnings per share, diluted USD per share | (0.19) | (0.05) | 0.02 | 0.12 | 0.07 | 0.13 |
| Weighted average shares, basic thousands of shares | 49,272 | 50,976 | 52,048 | 52,488 | 53,208 | 54,427 |
| Weighted average shares, diluted thousands of shares | 49,272 | 50,976 | 52,933 | 54,162 | 55,588 | 59,649 |
Balance sheet
CSVFiscal years (PAYS's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 7,829 | 7,387 | 89,897 | 109,351 | 122,343 | 164,985 |
| Accounts receivable | 655 | 3,394 | 4,681 | 16,222 | 32,639 | 72,192 |
| Prepaid and other current assets | 1,375 | 1,243 | 1,700 | 2,021 | 2,248 | 1,954 |
| Total current assets | 57,961 | 74,327 | 97,717 | 129,180 | 158,837 | 240,057 |
| Property and equipment, net | 1,849 | 1,643 | 1,255 | 1,090 | 1,158 | 1,898 |
| Right-of-use asset | 4,325 | 3,994 | 3,615 | 3,215 | 2,793 | 5,730 |
| Goodwill | — | — | — | — | 0 | 4,488 |
| Total assets | 67,834 | 84,051 | 108,244 | 146,599 | 179,028 | 276,253 |
| Current portion of long-term debt | — | — | — | — | 0 | 1,863 |
| Total current liabilities | 50,584 | 67,390 | 88,639 | 119,183 | 146,106 | 216,348 |
| Long-term debt | — | — | — | — | 0 | 6,141 |
| Lease liability, non-current | 4,014 | 3,673 | 3,312 | 2,928 | 2,480 | 5,274 |
| Total liabilities | 54,597 | 71,063 | 91,951 | 122,111 | 148,587 | 227,763 |
| Retained earnings (accumulated deficit) | (1,053) | (3,774) | (2,747) | 3,712 | 7,528 | 15,080 |
| Total stockholders' equity | 13,236 | 12,988 | 16,293 | 24,487 | 30,442 | 48,490 |
| Total liabilities and equity | 67,834 | 84,051 | 108,244 | 146,599 | 179,028 | 276,253 |
| Common shares outstanding (cover page) thousands of shares | 50,447 | 51,865 | 52,465 | 52,968 | 53,748 | 55,185 |
Cash flows
CSVFiscal years (PAYS's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (9,142) | (2,721) | 1,028 | 6,459 | 3,816 | 7,552 |
| Stock-based compensation | 2,972 | 2,281 | 2,278 | 2,854 | 2,605 | 4,262 |
| Depreciation and amortization | 2,125 | 2,498 | 2,910 | 4,027 | 5,995 | 8,319 |
| Net cash from operating activities | 13,776 | 15,228 | 25,318 | 27,621 | 22,947 | 52,451 |
| Purchases of property and equipment | 1,383 | 329 | 105 | 263 | 435 | 1,209 |
| Net cash from investing activities | (3,345) | (2,680) | (4,092) | (7,049) | (9,489) | (10,094) |
| Share repurchases | — | — | 0 | 1,128 | 495 | 376 |
| Net cash from financing activities | (73) | 192 | 0 | (1,118) | (466) | 285 |
Compare with peers
SIC 7389 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7389 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Paysign | 176,483 | 28,252 | 1,295* | 56.5M | — | 10-QJun 30, 2026 |
| International Money Express | 150,636 | not reported | 112,718* | 30.2M | — | 10-QJun 30, 2026 |
| Priority Technology Holdings | 120,261 | 262,256 | 31,506* | 82.4M | — | 10-QJun 30, 2026 |
| OptimizeRx | 24,096 | 20,504 | 8,611* | 18.8M | — | 10-QJun 30, 2026 |
| Rimini Street | 93,321 | 112,056 | (15,199)* | 92.7M | — | 10-QSep 30, 2026 |
| MediaAlpha | 18,677 | 375,946 | 21,604* | not reported | — | 10-QSep 30, 2026 |
| CONDUENT | 228,000 | 531,000 | 7,000* | 155.5M | — | 10-QJun 30, 2026 |
| Melar Acquisition Corp. I | 2.1 | not reported | (232)* | not reported | 0.0 quarters | 10-QJun 30, 2026 |
| Claritev | 14,373 | 257,478 | 92,671* | 16.9M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
