PAYS · XBRL financial data

Paysign financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (PAYS's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue24,120—————
Revenue from contracts with customers24,12029,46538,03447,27458,38582,028
Cost of revenue14,817—————
Cost of goods and services sold14,81714,75317,07923,13826,18733,311
Gross profit9,30314,71220,95524,13632,19748,717
Selling, general and administrative15,09114,95317,70120,27725,18133,035
Total operating expenses17,64217,45120,61024,30331,17641,354
Operating income (loss)(8,338)(2,739)344(167)1,0227,363
Income tax expense (benefit)89410107(4,095)3222,482
Net income (loss)(9,142)(2,721)1,0286,4593,8167,552
Earnings per share, basic USD per share(0.19)(0.05)0.020.120.070.14
Earnings per share, diluted USD per share(0.19)(0.05)0.020.120.070.13
Weighted average shares, basic thousands of shares49,27250,97652,04852,48853,20854,427
Weighted average shares, diluted thousands of shares49,27250,97652,93354,16255,58859,649

Balance sheet

CSV

Fiscal years (PAYS's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents7,8297,38789,897109,351122,343164,985
Accounts receivable6553,3944,68116,22232,63972,192
Prepaid and other current assets1,3751,2431,7002,0212,2481,954
Total current assets57,96174,32797,717129,180158,837240,057
Property and equipment, net1,8491,6431,2551,0901,1581,898
Right-of-use asset4,3253,9943,6153,2152,7935,730
Goodwill————04,488
Total assets67,83484,051108,244146,599179,028276,253
Current portion of long-term debt————01,863
Total current liabilities50,58467,39088,639119,183146,106216,348
Long-term debt————06,141
Lease liability, non-current4,0143,6733,3122,9282,4805,274
Total liabilities54,59771,06391,951122,111148,587227,763
Retained earnings (accumulated deficit)(1,053)(3,774)(2,747)3,7127,52815,080
Total stockholders' equity13,23612,98816,29324,48730,44248,490
Total liabilities and equity67,83484,051108,244146,599179,028276,253
Common shares outstanding (cover page) thousands of shares50,44751,86552,46552,96853,74855,185

Cash flows

CSV

Fiscal years (PAYS's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(9,142)(2,721)1,0286,4593,8167,552
Stock-based compensation2,9722,2812,2782,8542,6054,262
Depreciation and amortization2,1252,4982,9104,0275,9958,319
Net cash from operating activities13,77615,22825,31827,62122,94752,451
Purchases of property and equipment1,3833291052634351,209
Net cash from investing activities(3,345)(2,680)(4,092)(7,049)(9,489)(10,094)
Share repurchases——01,128495376
Net cash from financing activities(73)1920(1,118)(466)285

Compare with peers

SIC 7389 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 7389 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Paysign176,48328,2521,295*56.5M— 10-QJun 30, 2026
International Money Express150,636not reported112,718*30.2M— 10-QJun 30, 2026
Priority Technology Holdings120,261262,25631,506*82.4M— 10-QJun 30, 2026
OptimizeRx24,09620,5048,611*18.8M— 10-QJun 30, 2026
Rimini Street93,321112,056(15,199)*92.7M— 10-QSep 30, 2026
MediaAlpha18,677375,94621,604*not reported— 10-QSep 30, 2026
CONDUENT228,000531,0007,000*155.5M— 10-QJun 30, 2026
Melar Acquisition Corp. I2.1not reported(232)*not reported0.0 quarters 10-QJun 30, 2026
Claritev14,373257,47892,671*16.9M— 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.