ORRF · XBRL financial data
Orrstown Financial Services financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (ORRF's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 17 | 19 | 19 | 19 | 27 | 37 |
| Interest expense | 16 | 7 | 9 | 45 | — | — |
| Income tax expense (benefit) | 6 | 8 | 5 | 9 | 6 | 22 |
| Net income (loss) | 26 | 33 | 22 | 36 | 22 | 81 |
| Earnings per share, basic USD per share | 2.42 | 3.00 | 2.09 | 3.45 | 1.49 | 4.21 |
| Earnings per share, diluted USD per share | 2.40 | 2.96 | 2.06 | 3.42 | 1.48 | 4.18 |
| Weighted average shares, basic millions of shares | 11 | 11 | 11 | 10 | 15 | 19 |
| Weighted average shares, diluted millions of shares | 11 | 11 | 11 | 10 | 15 | 19 |
Balance sheet
CSVFiscal years (ORRF's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 125 | 209 | 61 | 65 | 249 | 150 |
| Property and equipment, net | 35 | 34 | 29 | 29 | 50 | 51 |
| Right-of-use asset | 9 | 11 | 9 | 11 | 13 | 14 |
| Goodwill | 19 | 19 | 19 | 19 | 68 | 70 |
| Total assets | 2,751 | 2,835 | 2,922 | 3,064 | 5,442 | 5,542 |
| Total deposits | 2,357 | 2,465 | 2,476 | 2,559 | 4,623 | 4,529 |
| Total liabilities | 2,504 | 2,563 | 2,694 | 2,799 | 4,925 | 4,951 |
| Retained earnings | 54 | 79 | 92 | 118 | 127 | 187 |
| Total stockholders' equity | 246 | 272 | 229 | 265 | 517 | 592 |
| Total liabilities and equity | 2,751 | 2,835 | 2,922 | 3,064 | 5,442 | 5,542 |
| Common shares outstanding (cover page) millions of shares | 11 | 11 | 11 | 11 | 20 | 20 |
Cash flows
CSVFiscal years (ORRF's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 26 | 33 | 22 | 36 | 22 | 81 |
| Stock-based compensation | 2 | 2 | 2 | 2 | 9 | 5 |
| Net cash from operating activities | 30 | 41 | 36 | 44 | 35 | 75 |
| Purchases of property and equipment | 1 | 1 | 1 | 2 | 2 | 4 |
| Net cash from investing activities | (292) | (2) | (271) | (153) | 61 | (182) |
| Share repurchases | 1 | 2 | 14 | 3 | 0 | 0 |
| Dividends paid | 8 | 8 | 8 | 8 | 13 | 21 |
| Net cash from financing activities | 331 | 45 | 87 | 114 | 88 | 8 |
| Net change in cash | 69 | 83 | (148) | 4 | 184 | (99) |
Compare with peers
SIC 6022 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6022 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Orrstown Financial Services | 145 | not reported | 23* | 19.7M | 10-QJun 30, 2026 |
| Hills Bancorporation | 42 | not reported | 22* | 17.4M | 10-QJun 30, 2026 |
| Mid Penn Bancorp | 55 | not reported | 32* | 25.3M | 10-QJun 30, 2026 |
| First Financial | 97 | not reported | 18* | 11.9M | 10-QJun 30, 2026 |
| Trustco Bank Corp N Y | 697 | not reported | 28* | 17.0M | 10-QJun 30, 2026 |
| Republic Bancorp | 354 | 101 | 1.1* | not reported | 10-QJun 30, 2026 |
| Eagle Bancorp | 626 | not reported | 32* | 30.5M | 10-QJun 30, 2026 |
| MetroCity Bankshares | 267 | not reported | 25* | 28.8M | 10-QJun 30, 2026 |
| Farmers & Merchants Bancorp | 279 | not reported | 33* | 691,944 | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.