OPBK · XBRL financial data
OP Bancorp financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (OPBK's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 1 | 1* | 1 | 1 | 1 | 1* | 1 | 1 | 1 | 0* | 0 | 1 |
| Interest expense | 14 | 16* | 17 | — | — | — | — | — | — | — | — | — |
| Income tax expense (benefit) | 2 | 2* | 2 | 2 | 2 | 2* | 2 | 2 | 3 | 2* | 3 | 3 |
| Net income (loss) | 5 | 5* | 5 | 5 | 5 | 5* | 6 | 6 | 7 | 7* | 7 | 8 |
| Earnings per share, basic USD per share | 0.33 | 0.34* | 0.34 | 0.36 | 0.36 | 0.34* | 0.37 | 0.42 | 0.45 | 0.47* | 0.49 | 0.54 |
| Earnings per share, diluted USD per share | 0.33 | 0.34* | 0.34 | 0.36 | 0.36 | 0.34* | 0.37 | 0.42 | 0.45 | 0.47* | 0.48 | 0.53 |
| Weighted average shares, basic millions of shares | 15 | 15* | 15 | 15 | 15 | 15* | 15 | 15 | 15 | 15* | 15 | 15 |
| Weighted average shares, diluted millions of shares | 15 | 15* | 15 | 15 | 15 | 15* | 15 | 15 | 15 | 15* | 15 | 15 |
Balance sheet
CSVFiscal quarters (OPBK's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 106 | 91 | 139 | 128 | 167 | 135 | 199 | 205 | 167 | 167 | 160 | 175 |
| Property and equipment, net | 5 | 5 | 5 | 5 | 5 | 5 | 7 | 7 | 7 | 6 | 6 | 5 |
| Right-of-use asset | 9 | 8 | 9 | 8 | 8 | 7 | 7 | 10 | 9 | 9 | 8 | 8 |
| Total assets | 2,143 | 2,148 | 2,235 | 2,291 | 2,388 | 2,366 | 2,513 | 2,564 | 2,614 | 2,650 | 2,699 | 2,744 |
| Total deposits | 1,825 | 1,808 | 1,895 | 1,941 | 2,065 | 2,027 | 2,190 | 2,255 | 2,273 | 2,281 | 2,327 | 2,368 |
| Total liabilities | 1,958 | 1,955 | 2,040 | 2,095 | 2,184 | 2,161 | 2,303 | 2,350 | 2,393 | 2,422 | 2,466 | 2,506 |
| Retained earnings | 117 | 121 | 124 | 128 | 132 | 135 | 139 | 143 | 148 | 153 | 159 | 165 |
| Total stockholders' equity | 184 | 193 | 195 | 196 | 204 | 205 | 210 | 214 | 221 | 228 | 233 | 239 |
| Total liabilities and equity | 2,143 | 2,148 | 2,235 | 2,291 | 2,388 | 2,366 | 2,513 | 2,564 | 2,614 | 2,650 | 2,699 | 2,744 |
| Common shares outstanding (cover page) millions of shares | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
Cash flows
CSVFiscal quarters (OPBK's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 5 | 5* | 5 | 5 | 5 | 5* | 6 | 6 | 7 | 7* | 7 | 8 |
| Stock-based compensation | 0* | 0* | 0 | 0* | 0* | 0* | 0 | 0* | 0* | 0* | 0 | 0* |
| Net cash from operating activities | 15* | (1)* | (3) | 16* | 13* | 5* | 6 | (7)* | 24* | 4* | 8 | (7)* |
| Purchases of property and equipment | 1* | 0* | 0 | 0* | 1* | 1* | 1 | 1* | 1* | 0* | 0 | 0* |
| Net cash from investing activities | (37)* | (2)* | (35) | (79)* | (56)* | (18)* | (82) | (24)* | (104)* | (33)* | (60) | (17)* |
| Share repurchases | 0* | 1* | 0 | 2* | 0* | 0* | 0 | 1* | 0* | (0)* | — | — |
| Dividends paid | 2* | 2* | 2 | 2* | 2* | 2* | 2 | 2* | 2* | 2* | 2 | 2* |
| Net cash from financing activities | (16)* | (11)* | 86 | 51* | 82* | (19)* | 140 | 37* | 42* | 30* | 45 | 39* |
| Net change in cash | (38)* | (15)* | 48 | (12)* | 39* | (32)* | 64 | 7* | (39)* | 1* | (7) | 15* |
Compare with peers
SIC 6022 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6022 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| OP Bancorp | 175 | 0.5 | (7.3)* | 14.9M | 23.9 quarters | 10-QJun 30, 2026 |
| Ames National | 107 | not reported | 3.4* | 8.9M | — | 10-QJun 30, 2026 |
| CoastalSouth Bancshares | 34 | 0.5 | 9.8* | 12.0M | — | 10-QJun 30, 2026 |
| Finwise Bancorp | 94 | not reported | (26)* | 13.9M | 3.6 quarters | 10-QJun 30, 2026 |
| Eagle Financial Services | 144 | not reported | (13)* | 5.4M | 11.5 quarters | 10-QJun 30, 2026 |
| Princeton Bancorp | 66 | not reported | 2.6* | 6.8M | — | 10-QJun 30, 2026 |
| First National | 166 | not reported | 6.9* | 9.0M | — | 10-QJun 30, 2026 |
| Muncy Columbia Financial | 20 | not reported | 5.6* | 10.6M | — | 10-QJun 30, 2026 |
| MainStreet Bancshares | 30 | 0.6 | 4.9* | 7.1M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.