ONAR · XBRL financial data

Onar Holding financial statements, every quarter

The same tables from 13 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (ONAR's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Revenue597681*576951899407*1,0735511,077479*1,0211,048
Cost of revenue—year only4793486801,107*878822832500*9651,005
Cost of goods and services sold458396*274721680———————
Gross profit140—301230219—195(271)245—5643
General and administrative169180*163344868(55)*1,0328311,1074,405*345282
Total operating expenses169(1,465)*(163)3441,0909*1,1458971,1664,449*382319
Operating income (loss)(29)105*139(114)(871)(709)*(950)(1,168)(921)(4,469)*(326)(276)
Interest expense56*83153135*194—460———
Other income (expense)(5)(6)*(8)(3)177(499)*(38)—(16)(102)*——
Income tax expense (benefit)01*(5)(5)00*0000*00
Net income (loss)(34)98*125(112)(1,048)(1,294)*(1,288)(1,406)(1,598)(4,985)*(1,128)(1,123)
Earnings per share, diluted USD per share——(0.02)(0.02)(0.07)—(0.01)(0.01)(0.01)(0.04)*(0.01)(0.01)
Weighted average shares, diluted thousands of shares——16,78516,78516,785—114,294119,902122,997133,065*151,724209,121

Balance sheet

CSV

Fiscal quarters (ONAR's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents2163092383954633393612652854441140
Accounts receivable211113279132164220415648
Prepaid and other current assets—30——10659648079625247
Total current assets662757696395702967863752625258179195
Property and equipment, net31918476113107103938623107
Right-of-use asset1174438382518125———
Goodwill—0——4904584584582,6522,5102,6702,670
Total assets7048548245103,0832,4502,2302,0464,3113,8073,9643,998
Accounts payable—226——1593203664991,0051,5141,5781,652
Accrued liabilities545454689981,2001,6411,741—2,7013,1413,644
Current portion of long-term debt0545149————————
Total current liabilities6246234522584,2095,0015,6116,2258,9799,66610,61611,704
Lease liability, non-current001912————————
Total liabilities624677522319—————9,66610,616—
Accumulated deficit(375)(277)(152)(264)(1,869)(4,681)(5,969)(7,375)(8,972)(13,958)(15,086)(16,209)
Total stockholders' equity80177303191(1,126)(2,551)(3,381)(4,179)(4,668)(5,859)(6,653)(7,706)
Total liabilities and equity7048548245103,0832,4502,2302,0464,3113,8073,9643,998
Common shares outstanding (cover page) thousands of shares16,78516,78516,78516,78516,785111,002113,047113,618131,138182,178226,452284,361

Cash flows

CSV

Fiscal quarters (ONAR's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Net income (loss)(34)98*125(112)(1,048)(1,294)*(1,288)(1,406)(1,598)(4,985)*(1,128)(1,123)
Stock-based compensation0*0*00*0*0*311108*364*3,127*——
Net cash from operating activities202*81*(68)379*(1,609)*(421)*(322)(702)*(3)*———
Purchases of property and equipment—5*621*11*5*00*0*0*——
Net cash from investing activities—558*(131)(297)*359*(0)*00*(1,770)*———
Net cash from financing activities(1)*18*(4)(222)*2,054*297*344607*1,792*———

Compare with peers

SIC 7310 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.

How peers are chosen
  • SIC 7310 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Fewer than three companies fall in that range, so the list adds same-SIC (7310) companies nearest in public float, each marked “added: same SIC”.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Onar Holding401,048not reported284.4M— 10-QJun 30, 2026
Specificity10322(3.8)*18.4M2.7 quarters 10-QJun 30, 2026
NAPC Defenseadded: same SIC7655,288209627.3M— 10-QJul 31, 2026
Adm Endeavorsadded: same SIC2781,308(72)*158.5M3.8 quarters 10-QJun 30, 2026
Direct Digital Holdingsadded: same SIC5207,832(884)*not reported0.6 quarters 10-QJun 30, 2026
Zicixadded: same SIC00(404)27.1M— 10-QJun 30, 2026
Fluentadded: same SIC6,87748,449(4,792)*31.6M1.4 quarters 10-QJun 30, 2026
Theglobe Comadded: same SIC150(61)*441.5M0.2 quarters 10-QJun 30, 2026
Mobiquity Technologiesadded: same SIC123178(1,352)*31.1M0.1 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.